FBL Financial Group Reports Third Quarter 2008 Results

Financial Highlights

(Dollars in thousands, except per share data)

Three months ended September 30, 2008 2007 Net income applicable to common stock $ 11,179 $ 16,462 Operating income applicable to common stock 18,635 24,389 Earnings per common share (assuming dilution): Net income 0.37 0.54 Operating income 0.62 0.81

FBL Financial Group, Inc. (NYSE: FFG | Quote | Chart | News | PowerRating) today reported net income for the third quarter of 2008 of $11.2 million, or $0.37 per diluted common share, compared to net income of $16.5 million, or $0.54 per diluted common share, for the third quarter of 2007.

Operating Income(1). Operating income totaled $18.6 million for the third quarter of 2008, compared to $24.4 million in the third quarter of 2007. Diluted operating income per common share totaled $0.62 in the third quarter of 2008 compared to $0.81 in the third quarter of 2007. Operating income differs from the GAAP measure, net income, in that it excludes the impact of realized/unrealized gains and losses on investments, the change in net unrealized gains and losses on derivatives and the cumulative effect of changes in accounting principles. For further information on this non-GAAP financial measure, please refer to Note (1) and the reconciliation provided within this release.

"FBL's operating results for the third quarter were solid, considering the current economic environment, and reflect increased death benefits, and lower results from our variable segment due to the decline in the equity markets," said Chief Executive Officer Jim Noyce. "Of significant importance, we recently secured $100 million of debt capital from affiliated Farm Bureau entities. This financing bolsters FBL's capital position and provides us with excess capital and increased financial flexibility."

Noyce added, "During these tumultuous times, our policyholders have an even greater need for the value and support of our products and agents. As we navigate through the challenging market and economic conditions, we continue to act prudently for the benefit of our policyholders, employees, agents and shareholders."

Financing. FBL Financial Group issued 9.25% notes payable to affiliates totaling $100 million that mature in November 2011. One note for $75 million was issued to Farm Bureau Mutual Insurance Company and one for $25 million was issued to an investment affiliate of the Iowa Farm Bureau Federation, FBL's majority shareholder. A portion of the proceeds from these notes will be used to repay the $20 million short-term debt that was borrowed from Farm Bureau Mutual during the third quarter.

Product Revenues Up. Premiums and product charges for the third quarter of 2008 increased eight percent to $69.2 million from $63.9 million in the third quarter of 2007. Interest sensitive and index product charges increased 13 percent, while traditional life insurance premiums increased four percent.

Premiums collected in the third quarter of 2008 totaled $650.9 million compared to $606.7 million in the third quarter of 2007. This increase is due to growth from both FBL's EquiTrust Life independent channel and the exclusive Farm Bureau Life distribution channel. The EquiTrust Life independent channel had $496.1 million of premiums collected in the third quarter of 2008, an increase of one percent over the third quarter of 2007, but an eight percent decline from the second quarter of 2008. The Farm Bureau Life distribution channel had third quarter 2008 premiums collected of $147.3 million, an increase of 41 percent, reflecting a 165 percent increase in traditional annuity sales, a five percent increase in traditional and universal life insurance sales and a 16 percent decline in variable sales.

Noyce commented, "Given the current market environment and the limited availability of capital, we have taken prudent steps to decrease sales growth at EquiTrust Life so that it can be self-sustaining from a capital perspective. Through rate reductions and others actions, we have been able to slow the pace of premiums collected for our EquiTrust Life independent channel from $252 million in July to $141 million in August, $103 million in September and $96 million in October. Our Farm Bureau Life subsidiary is already capital self-sustaining and generates excess capital."

Investment Income. Net investment income in the third quarter of 2008 increased 16 percent to $181.9 million from $157.0 million in the third quarter of 2007. This increase is due to an increase in average invested assets resulting primarily from premium inflows from Farm Bureau Life and EquiTrust Life. The annualized yield earned on average invested assets, with securities at cost, was 6.00 percent for the nine months ended September 30, 2008, compared to 6.06 percent for the same period of 2007.

Derivative Loss. FBL's derivative loss totaled $41.0 million in the third quarter of 2008, compared to derivative income of $6.3 million in the third quarter of 2007. The derivative loss reflects the impact of a decrease in the value of the underlying market indices on which call options supporting FBL's index annuity business are based. At the policy anniversary, gains from call options, if any, are passed on to the policyholder in the form of index credits. In accordance with the accounting rules for derivatives (FAS 133), gains and losses on these call options are generally offset by a corresponding change in the value of index product embedded derivatives. Valuation adjustments made under FAS 133 have no relationship to any write-down in value of an invested asset due to credit concerns.

Realized/Unrealized Losses on Investments. In the third quarter of 2008, FBL recognized net realized/unrealized losses on investments of $27.2 million compared to gains of $3.9 million in the third quarter of 2007. After taxes and other offsets, the impact of these realized losses on net income in the third quarter of 2008 was $12.7 million. The realized/unrealized losses on investments of $27.2 million are attributable to gains on sales of $2.2 million, losses on sales of $3.1 million and losses due to securities that were deemed other-than-temporarily impaired of $26.3 million. These other-than-temporary impairments include write-downs to securities issued by Lehman Brothers and Washington Mutual, which totaled $16.9 million.

Benefits and Expenses. Benefits and expenses totaled $173.5 million in the third quarter of 2008, compared to $213.8 million in the third quarter of 2007. The decrease in benefits and expenses is mainly attributable to lower index credits to policyholders and the change in the value of index product embedded derivatives resulting primarily from a decline in the value of underlying market indices supporting the index annuity business. In accordance with FAS 133, the change in the value of index product embedded derivatives is generally offset by a corresponding change in derivative income or loss. Additionally, primarily due to adverse term life and variable universal life experience, total death benefits increased to $27.5 million in the third quarter of 2008 compared to $21.0 million in the third quarter of 2007. By its nature, mortality experience can fluctuate from quarter to quarter.

Operating Results by Segment. Consistent with prior quarters, the majority of FBL's operating earnings are attributable to the traditional annuity and traditional and universal life insurance segments. Further detail and results by segment are provided in FBL's financial supplement, which is available on FBL's website, www.fblfinancial.com.

Assets Total $14.4 Billion. Total assets increased $461 million to $14.4 billion at September 30, 2008, from $13.9 billion at December 31, 2007. At September 30, 2008, 96 percent of the fixed maturity securities in FBL's investment portfolio were investment grade debt securities. Reflecting a decline in the market value of investments resulting primarily from an increase in market interest rates, FBL's book value per share decreased to $18.32 at September 30, 2008 from $29.98 at December 31, 2007. Book value per share excluding accumulated other comprehensive loss(3) decreased to $30.82 at September 30, 2008, from $31.19 at December 31, 2007.

Earnings Outlook and Conference Call. Due to volatile market conditions and the extraordinary events affecting financial companies, FBL is withdrawing its 2008 operating income guidance. FBL management will discuss their outlook for the future, overall market conditions and third quarter 2008 financial results on their conference call with investors. The call will be held tomorrow, November 7, 2008, at 11 a.m. Eastern Time. The call will be webcast over the Internet, and a replay will be available on FBL's website, www.fblfinancial.com.

The statements in this release concerning FBL's prospects for the future are forward-looking statements that involve certain risks and uncertainties. The risks and uncertainties that could cause actual results to differ materially are detailed in FBL's reports filed with the Securities and Exchange Commission and include the availability of capital, interest rate changes, competitive factors, volatility of financial markets, the ability to attract and retain sales agents and a decrease in ratings. These forward-looking statements are based on assumptions which FBL Financial Group believes to be reasonable. No assurance can be given that the assumptions will prove to be correct.

FBL Financial Group is a holding company whose primary operating subsidiaries are Farm Bureau Life Insurance Company and EquiTrust Life Insurance Company. FBL underwrites, markets and distributes life insurance, annuities and mutual funds to individuals and small businesses. In addition, FBL manages all aspects of two Farm Bureau affiliated property-casualty insurance companies for a management fee. For more information, please visit www.fblfinancial.com.

FBL Financial Group, Inc. Consolidated Statements of Income (Unaudited) (Dollars in thousands, except per share data) Three months ended Sept. 30, Nine months ended Sept. 30, 2008 2007 2008 2007 REVENUES Interest sensitive and index product charges $ 32,931 $ 29,129 $ 93,837 $ 84,045 Traditional life insurance premiums 36,282 34,751 111,184 108,263 Net investment income 181,888 157,016 522,555 461,560 Derivative income (loss) (40,951 ) 6,327 (171,532 ) 47,276 Realized/unrealized gains (losses) on investments (27,156 ) 3,932 (130,524 ) 6,544 Other income 6,545 6,513 19,365 20,055 Total revenues 189,539 237,668 444,885 727,743 BENEFITS AND EXPENSES Interest sensitive and index product benefits 111,074 121,999 320,312 337,400 Change in value of index product embedded derivatives (37,529 ) 10,195 (171,020 ) 6,427 Traditional life insurance benefits 23,353 21,595 73,207 69,676 Increase in traditional life future policy benefits 11,084 8,840 33,511 28,069 Distributions to participating policyholders 4,813 4,866 15,106 16,114 Underwriting, acquisition and insurance expenses 50,676 36,198 144,359 129,842 Interest expense 4,464 4,437 13,363 12,236 Other expenses 5,585 5,675 17,677 17,371 Total benefits and expenses 173,520 213,805 446,515 617,135 16,019 23,863 (1,630 ) 110,608 Income taxes (4,904 ) (7,904 ) 2,634 (37,251 ) Minority interest in loss (earnings) of subsidiaries 15 2 31 (3 ) Equity income, net of related income taxes 86 538 44 1,102 Net income 11,216 16,499 1,079 74,456 Dividends on Series B preferred stock (37 ) (37 ) (112 ) (112 ) Net income applicable to common stock $ 11,179 $ 16,462 $ 967 $ 74,344 Earnings per common share - assuming dilution $ 0.37 $ 0.54 $ 0.03 $ 2.46 Weighted average common shares 29,900,149 29,731,529 29,883,794 29,680,584 Effect of dilutive securities 150,901 550,763 236,488 601,190 Weighted average common shares -- diluted 30,051,050 30,282,292 30,120,282 30,281,774

(1) Reconciliation of Net Income to Operating Income (Unaudited)

In addition to net income, FBL Financial Group has consistently utilized operating income, a non-GAAP financial measure commonly used in the life insurance industry, as a primary economic measure to evaluate its financial performance. Operating income equals net income adjusted to eliminate the impact of realized/unrealized gains and losses on investments, the change in net unrealized gains and losses on derivatives and the cumulative effect of changes in accounting principles. FBL uses operating income, in addition to net income, to measure its performance since realized/unrealized gains and losses on investments and the change in net unrealized gains and losses on derivatives can fluctuate greatly from quarter to quarter, and the cumulative effect of change in accounting principles is a nonrecurring item. These fluctuations make it difficult to analyze core operating trends. In addition, for derivatives not designated as hedges, there is a mismatch between the valuation of the asset and liability when deriving net income. This non-GAAP measure is used for goal setting, determining company-wide bonuses and evaluating performance on a basis comparable to that used by many in the investment community. FBL believes the combined presentation and evaluation of operating income, together with net income, provides information that may enhance an investor's understanding of FBL's underlying results and profitability. A reconciliation of net income to operating income is provided in the following table (dollars in thousands, except per share data):

Three months ended Sept. 30, Nine months ended Sept. 30, 2008 2007 2008 2007 Net income applicable to common stock $ 11,179 $ 16,462 $ 967 $ 74,344 Adjustments: Net realized/unrealized (gains) losses on investments (a) 12,726 (2,392 ) 67,533 (4,712 ) Net change in unrealized gains/losses on derivatives (a) (5,270 ) 10,319 (13,744 ) 699 Cumulative effect of change in accounting principle - - - 283 Operating income applicable to common stock $ 18,635 $ 24,389 $ 54,756 $ 70,614 Operating income per common share -- $ 0.62 $ 0.81 $ 1.82 $ 2.33 assuming dilution

(a) Net of adjustments, as applicable, to amortization of unearned revenue reserves, deferred policy acquisition costs, deferred sales inducements, value of insurance in force acquired and income taxes attributable to these items.

(2) Premiums Collected - Net statutory premiums collected, a measure of sales production, is a non-GAAP measure and includes premiums collected from annuities and universal life-type products. For GAAP reporting, these premiums received are not reported as revenues.

(3) Reconciliation of Book Value Per Share Excluding Accumulated Other Comprehensive Loss (Unaudited)

Sept. 30, Dec. 31, 2008 2007 Book value per share $ 18.32 $ 29.98 Less: Accumulated other comprehensive loss (12.50 ) (1.21 ) Book value per share, excluding accumulated other comprehensive $ 30.82 $ 31.19 loss

Book value per share excluding accumulated other comprehensive loss is a non-GAAP financial measure. Accumulated other comprehensive loss totaled $377.2 million at September 30, 2008 and $36.3 million at December 31, 2007. Since accumulated other comprehensive loss fluctuates from quarter to quarter due to unrealized changes in the fair market value of investments caused principally by changes in market interest rates, FBL believes this non-GAAP financial measure provides useful supplemental information.

FBL Financial Group, Inc. Condensed Consolidated Balance Sheets (Unaudited) (Dollars in thousands) Sept. 30, Dec. 31, 2008 2007 Assets Investments $ 11,257,797 $ 11,067,070 Cash and cash equivalents 87,248 84,015 Deferred policy acquisition costs 1,268,432 991,155 Deferred sales inducements 399,180 321,263 Other assets 657,276 601,618 Assets held in separate accounts 718,501 862,738 Total assets $ 14,388,434 $ 13,927,859 Liabilities and stockholders' equity Policy liabilities and accruals $ 11,913,251 $ 10,900,658 Other policyholders' funds 678,998 608,894 Debt 350,986 316,930 Other liabilities 170,696 335,657 Liabilities related to separate accounts 718,501 862,738 Total liabilities 13,832,432 13,024,877 Minority interest in subsidiaries 122 91 Stockholders' equity 555,880 902,891 Total liabilities and stockholders' $ 14,388,434 $ 13,927,859 equity Common Shares Outstanding 30,173,593 30,019,728

FFG-1

SOURCE: FBL Financial Group, Inc.

FBL Financial Group, Inc. Kathleen Till Stange, 515-226-6780 Investor Relations Vice President Kathleen.TillStange@FBLFinancial.com