Quantcast
 
Read Larry Connors' blogShort Term Trading Strategies


 

UnionBanCal Corporation Announces First Quarter Results

Fri. April 24, 2009; Posted: 05:30 PM
Stocks RSS
SAN FRANCISCO, Apr 24, 2009 (BUSINESS WIRE) -- UB | Quote | Chart | News | PowerRating -- UnionBanCal Corporation:

Highlights:

-- First quarter loss from continuing operations was $10 million. Excluding after-tax net expenses of $21 million related to the November 2008 privatization of UnionBanCal Corporation, first quarter income from continuing operations was $11 million.

-- First quarter revenue was up 12 percent year-over-year and down 0.5 percent compared with fourth quarter 2008

-- First quarter net interest income was up 21 percent year-over-year and flat compared with fourth quarter 2008

-- First quarter average total loans increased 17 percent year-over-year and 2 percent versus fourth quarter 2008

-- First quarter average core deposits were up 24 percent year-over-year and 11 percent versus fourth quarter 2008

-- First quarter net interest margin was 3.79 percent, up 24 basis points year-over-year and down 7 basis points versus fourth quarter 2008

-- First quarter average all-in cost of funds was 1.03 percent

-- First quarter asset quality metrics: -- Total provision for credit losses was $275 million

-- Net loans charged-off were $116 million, or 0.95 percent annualized of average total loans

-- Nonperforming assets were $835 million, or 1.21 percent of total assets, at quarter-end

-- Allowance for credit losses to nonaccrual loans was 126 percent at quarter-end

-- Tangible common equity ratio was 7.12 percent at March 31, 2009

UnionBanCal Corporation (the Company or UB | Quote | Chart | News | PowerRating) today reported a first quarter 2009 net loss of $9.8 million. Loss from continuing operations for first quarter 2009 was also $9.8 million, compared with income from continuing operations of $122.4 million a year earlier, and loss from continuing operations of $82.9 million in fourth quarter 2008. First quarter 2009 loss from continuing operations included after-tax net expenses of $21 million due to the privatization transaction, and fourth quarter 2008 loss from continuing operations included after-tax net expenses of $77 million due to the privatization transaction. Mitsubishi UFJ Financial Group, Inc. (MUFG), through its wholly-owned subsidiary, The Bank of Tokyo-Mitsubishi UFJ, Ltd. (BTMU), completed its acquisition of all of the outstanding shares of the Company's common stock (the "privatization transaction"), on November 4, 2008.

Summary of First Quarter Results From Continuing Operations

First Quarter Total Revenue

For first quarter 2009, total revenue (taxable-equivalent net interest income plus noninterest income) was $737 million, up 12 percent compared with first quarter 2008. Net interest income increased 21 percent and noninterest income decreased 11 percent. Average total loans increased $7.1 billion, or 17 percent, average interest bearing deposits increased $3.1 billion, or 10 percent, and average noninterest bearing deposits were flat. The net interest margin in first quarter 2009 was 3.79 percent, an increase of 24 basis points compared with first quarter 2008.

Average noninterest bearing deposits represented 26.9 percent of average total deposits in first quarter 2009. The annualized average all-in cost of funds was 1.03 percent, compared with 2.26 percent in first quarter 2008. The Company's average core deposit-to-loan ratio was 79.1 percent in first quarter 2009.

Compared with fourth quarter 2008, total revenue was down 0.5 percent, with net interest income flat and noninterest income down 2.4 percent. Average total loans increased $0.8 billion, or 1.6 percent, average interest bearing deposits increased $2.9 billion, or 9.4 percent, and average noninterest bearing deposits decreased $0.3 billion, or 2.7 percent. The net interest margin decreased 7 basis points compared with fourth quarter 2008.

First Quarter Noninterest Income and Noninterest Expense

For first quarter 2009, noninterest income was $175 million, down $21 million, or 11 percent, from the same quarter a year ago, primarily due to a $14.2 million pre-tax gain on the partial redemption of Visa Inc. common stock recorded in first quarter 2008. First quarter 2009 noninterest income decreased $4 million, or 2.4 percent, compared with fourth quarter 2008.

Noninterest expense for first quarter 2009 was $521 million, an increase of $118 million, or 29.3 percent, compared with first quarter 2008. The increase was primarily due to expenses related to the privatization transaction of $69 million, primarily classified in privatization-related expense and intangible asset amortization expense; an increase in regulatory agencies expense of $15 million, primarily due to an industry-wide increase in the FDIC assessment rate, effective January 1, 2009; and an increase in the provision for losses on off-balance sheet commitments of $18 million. Salaries and other compensation expense decreased $4 million compared with first quarter 2008, primarily due to lower accruals for performance-related incentive expense.

Noninterest expense for first quarter 2009 decreased $109 million, or 17.3 percent, compared with fourth quarter 2008. The decrease was primarily due to a $59 million decrease in expenses associated with the privatization transaction, primarily classified in privatization-related expense and intangible asset amortization expense; and a $41 million decrease in other noninterest expense, primarily due to lawsuit settlements recorded in fourth quarter 2008. Regulatory agencies expense increased $10 million, primarily due to higher FDIC deposit insurance assessments. The provision for off-balance sheet losses increased $12 million, compared with fourth quarter 2008.

Balance Sheet

At March 31, 2009, the Company had total assets of $68.7 billion, up $10.8 billion, or 19 percent, compared with March 31, 2008. Total loans were $49.4 billion, up $5.9 billion, or 14 percent, compared with March 31, 2008. At March 31, 2009, the Company had goodwill and intangibles of $3.0 billion, up $2.7 billion compared with March 31, 2008, due to the privatization transaction, which closed during fourth quarter 2008.

At March 31, 2009, the Company had total liabilities of $61.3 billion, up $8.0 billion, or 15 percent, compared with March 31, 2008. Total deposits were $48.9 billion, up $3.6 billion, or 8 percent. Core deposits at period-end were $41.6 billion, resulting in a core deposit-to-loan ratio of 84 percent.

Credit Quality

Nonperforming assets at March 31, 2009, were $835 million, or 1.21 percent of total assets. This compares with $436 million, or 0.62 percent of total assets, at December 31, 2008, and $132 million, or 0.23 percent of total assets, at March 31, 2008. The increase in nonperforming assets was primarily due to higher levels of nonaccrual loans in all categories, reflecting weak economic conditions, and a previously-disclosed change in accounting policy for residential and home equity loans 90 days or more past due, which accounted for $120 million of the increase versus both year-end and one year earlier.

For first quarter 2009, the total provision for credit losses was $275 million and net loans charged-off were $116 million, or 0.95 percent annualized of average total loans. For fourth quarter 2008, the total provision for credit losses was $245 million and net loans charged-off were $65 million, or 0.52 percent annualized of average total loans. For first quarter 2008, the total provision for credit losses was $80 million and net loans charged-off were $12 million, or 0.11 percent annualized of average total loans.

Net loans charged-off in first quarter 2009 were concentrated in the commercial, financial and industrial portfolio. Net loans charged-off in the construction portfolio were only $1 million, and net loans charged-off in the residential mortgage portfolio were only $10 million.

The total provision for credit losses is comprised of the provision for loan losses and the provision for losses on off-balance sheet commitments, which is classified in noninterest expense. In first quarter 2009, the provision for loan losses was $249 million, the provision for losses on off-balance sheet commitments was $26 million, and the total provision for credit losses was $275 million.

At March 31, 2009, the allowance for credit losses as a percent of total loans and as a percent of nonaccrual loans was 2.07 percent and 126 percent, respectively.

Capital and Liquidity

Total stockholder's equity was $7.5 billion at March 31, 2009, up $2.8 billion compared with March 31, 2008, primarily due to a $2 billion increase in goodwill related to the privatization transaction, and a $1 billion capital contribution from BTMU in fourth quarter 2008. The Company's tangible common equity ratio increased to 7.12 percent at March 31, 2009, compared to 6.96 percent at December 31, 2008. The Company's Tier I and total risk-based capital ratios at March 31, 2009, were 8.53 percent and 11.35 percent, respectively.

The Company maintains diverse sources of wholesale funding capacity and a solid core deposit base, which has resulted in healthy liquidity. Wholesale funding declined to $12.6 billion at March 31, 2009, compared to $17 billion at December 31, 2008, primarily due to a $3.9 billion increase in period-end core deposits. The Company also maintains significant sources of contingent liquidity through the Federal Home Loan Bank and Federal Reserve Bank.

Non-GAAP Financial Measures

This press release contains certain references to financial measures identified as excluding privatization transaction expenses, which are adjustments from comparable measures calculated and presented in accordance with accounting principles generally accepted in the United States of America (GAAP). These financial measures, as used herein, differ from financial measures reported under GAAP in that they exclude unusual or non-recurring charges, losses, credits or gains. This press release identifies the specific items excluded from the comparable GAAP financial measure in the calculation of each non-GAAP financial measure. Because these items are unusual and substantial costs incurred in the fourth quarter of 2008 and first quarter of 2009, management believes that financial presentations excluding the impact of these items provide useful supplemental information which is important to a proper understanding of the Company's core business results. These presentations should not be viewed as a substitute for results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP financial measures presented by other companies.

Forward-Looking Statements

The following appears in accordance with the Private Securities Litigation Reform Act. This press release includes forward-looking statements that involve risks and uncertainties.

Forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts. Often, they include the words "believe," "continue," "expect," "target," "anticipate," "intend," "plan," "estimate," "potential," "project," or words of similar meaning, or future or conditional verbs such as "will," "would," "should," "could," or "may." They may also consist of annualized amounts based on historical interim period results. Forward-looking statements in this press release include those related to the Company's intentions regarding and resources for funding.

There are numerous risks and uncertainties that could and will cause actual results to differ materially from those discussed in the Company's forward-looking statements. Many of these factors are beyond the Company's ability to control or predict and could have a material adverse effect on the Company's financial condition, and results of operations or prospects. Such risks and uncertainties include, but are not limited to, further declines or disruptions in the financial markets which may adversely affect the Company or the Company's borrowers or other customers; continued or worsening adverse economic conditions in the United States; continued or worsening adverse economic and fiscal conditions in California; increased energy costs; global political and general economic conditions related to the war on terrorism and other hostilities; fluctuations in interest rates; the ownership interest in UnionBanCal Corporation by BTMU, which is a wholly-owned subsidiary of MUFG; competition in the banking and financial services industries; deposit pricing pressures; the levels of commercial and residential real estate activity in our market; adverse effects of current and future banking laws, rules and regulations and their enforcement; effects of governmental fiscal or monetary policies; legal or regulatory proceedings or investigations; changes in accounting practices or requirements; and risks associated with various strategies the Company may pursue, including potential acquisitions, divestitures and restructurings. A complete description of the Company, including related risk factors, is discussed in the Company's public filings with the Securities and Exchange Commission, which are available online at http://www.sec.gov. All forward-looking statements included in this press release are based on information available at the time of the release, and the Company assumes no obligation to update any forward-looking statement.

Headquartered in San Francisco, UnionBanCal Corporation is a financial holding company with assets of $68.7 billion at March 31, 2009. Its primary subsidiary, Union Bank, N.A., is a full-service commercial bank providing an array of financial services to individuals, small businesses, middle-market companies, and major corporations. Union Bank is California's fifth largest bank by deposits. The bank has 335 banking offices in California, Oregon and Washington, and two international offices. UnionBanCal Corporation is a wholly-owned subsidiary of The Bank of Tokyo-Mitsubishi UFJ, Ltd., which is a subsidiary of Mitsubishi UFJ Financial Group, Inc. (NYSE: MTU). Visit www.unionbank.com for more information.

UnionBanCal Corporation and Subsidiaries
Financial Highlights (Unaudited)
Exhibit 1
                                                                                                                              Percent Change to
                                                                  As of and for the Three Months Ended                        March 31, 2009 from
                                                                  March 31,           December 31,        March 31,           March 31,     December 31,
(Dollars in thousands)                                                2008                2008(1)             2009(1)         2008          2008
Results of operations:
Net interest income (2)                                           $   463,104         $   562,373         $   562,620         21.49   %     0.04    %
Noninterest income                                                    195,396             178,913             174,716         (10.58  %)    (2.35   %)
Total revenue                                                         658,500             741,286             737,336         11.97   %     (0.53   %)
Noninterest expense                                                   403,206             630,366             521,383         29.31   %     (17.29  %)
Provision for loan losses                                             72,000              231,000             249,000         nm            7.79    %
Income (loss) from continuing operations before income taxes (2)
                                                                      183,294             (120,080   )        (33,047    )    nm            72.48   %
Taxable-equivalent adjustment                                         2,526               2,407               2,617           3.60    %     8.72    %
Income tax expense (benefit)                                          58,370              (39,625    )        (25,856    )    nm            34.75   %
Income (loss) from continuing operations                              122,398             (82,862    )        (9,808     )    nm            88.16   %
Loss from discontinued operations                                     (13,808    )        (3,018     )        -               (100.00 %)    (100.00 %)
Net income (loss)                                                 $   108,590         $   (85,880    )    $   (9,808     )    nm            88.58   %
Balance sheet (end of period):
Total assets (3)                                                  $   57,933,325      $   70,121,390      $   68,725,270      18.63   %     (1.99   %)
Total loans                                                           43,499,968          49,585,550          49,441,063      13.66   %     (0.29   %)
Nonperforming assets                                                  131,687             436,515             834,738         nm            91.23   %
Total deposits                                                        45,240,821          46,049,769          48,878,733      8.04    %     6.14    %
Medium- and long-term debt                                            1,963,952           4,288,488           5,140,931       nm            19.88   %
Stockholder's equity                                                  4,713,206           7,484,305           7,475,472       58.61   %     (0.12   %)
Balance sheet (period average):
Total assets                                                      $   56,632,995      $   66,521,518      $   67,072,499      18.43   %     0.83    %
Total loans                                                           42,701,453          49,012,819          49,789,046      16.60   %     1.58    %
Earning assets                                                        52,188,085          58,137,210          59,626,207      14.25   %     2.56    %
Total deposits                                                        43,613,754          44,060,607          46,633,173      6.92    %     5.84    %
Stockholder's equity                                                  4,718,409           6,748,937           7,336,212       55.48   %     8.70    %
Financial ratios (4):
Return on average assets (5):
From continuing operations                                            0.87       %        (0.50      %)       (0.06      %)
Net income (loss)                                                     0.77       %        (0.51      %)       (0.06      %)
Return on average stockholder's equity (5):
From continuing operations                                            10.43      %        (4.88      %)       (0.54      %)
Net income (loss)                                                     9.26       %        (5.06      %)       (0.54      %)
Efficiency ratio (6)                                                  58.61      %        81.58      %        65.69      %
Net interest margin (2)                                               3.55       %        3.86       %        3.79       %
Tangible common equity ratio (7)                                      7.42       %        6.96       %        7.12       %
Tier 1 risk-based capital ratio (3) (8)                               8.07       %        8.78       %        8.53       %
Total risk-based capital ratio (3) (8)                                10.97      %        11.63      %        11.35      %
Leverage ratio (3) (8)                                                8.09       %        8.42       %        8.40       %
Allowance for loan losses to:
Total loans                                                           1.06       %        1.49       %        1.76       %
Nonaccrual loans                                                      367.17     %        177.79     %        107.41     %
Allowances for credit losses to (9) :
Total loans                                                           1.29       %        1.74       %        2.07       %
Nonaccrual loans                                                      445.20     %        208.01     %        126.10     %
Net loans charged off to average
total loans (5)                                                       0.11       %        0.52       %        0.95       %
Nonperforming assets to total loans and
foreclosed assets                               0.30  %    0.88  %    1.69  %
Nonperforming assets to total assets (3)        0.23  %    0.62  %    1.21  %
Selected financial ratios excluding impact of
privatization transaction (1) (4) (14):
From continuing operations:
Return on average assets                        0.87  %    (0.04 %)   0.07  %
Return on average stockholder's equity          10.43 %    (0.54 %)   0.91  %
Efficiency ratio (6)                            58.61 %    65.30 %    59.08 %
Refer to Exhibit 9 for footnote explanations.
UnionBanCal Corporation and Subsidiaries
Condensed Consolidated Statements of Income (Unaudited)
(Taxable-Equivalent Basis)
Exhibit 2
                                                                                              For the Three Months Ended
                                                                                              March 31,        December 31,        March 31,
(Amounts in thousands)                                                                            2008              2008(1)            2009(1)
Interest Income (2)
              Loans                                                                           $   633,362      $    667,373        $   604,067
              Securities                                                                          106,045           112,422            103,281
              Interest bearing deposits in banks                                                  128               71                 900
              Federal funds sold and securities purchased under resale agreements                 2,693             899                141
              Trading account assets                                                              2,804             527                158
                                         Total interest income                                    745,032           781,292            708,547
Interest Expense
              Deposits                                                                            220,660           138,142            105,038
              Federal funds purchased and securities sold under repurchase                        15,715            3,473              53
              agreements
              Commercial paper                                                                    9,792             5,640              1,592
              Medium- and long-term debt                                                          19,457            34,291             27,529
              Trust notes                                                                         238               238                238
              Other borrowed funds                                                                16,066            37,135             11,477
                                         Total interest expense                                   281,928           218,919            145,927
Net Interest Income (2)                                                                           463,104           562,373            562,620
              Provision for loan losses                                                           72,000            231,000            249,000
                                         Net interest income after provision for loan losses      391,104           331,373            313,620
Noninterest Income
              Service charges on deposit accounts                                                 74,736            73,444             71,322
              Trust and investment management fees                                                43,388            37,427             33,907
              Trading account activities                                                          11,012            14,434             22,692
              Merchant banking fees                                                               11,793            13,879             13,832
              Brokerage commissions and fees                                                      9,859             8,877              8,307
              Card processing fees, net                                                           7,764             7,493              7,536
              Securities losses, net                                                              (2      )         (4       )         -
              Other                                                                               36,846            23,363             17,120
                                         Total noninterest income                                 195,396           178,913            174,716
Noninterest Expense
              Salaries and employee benefits                                                      241,670           254,983            243,563
              Net occupancy                                                                       36,202            41,558             41,921
              Intangible asset amortization                                                       670               42,924             40,887
              Outside services                                                                    17,009            20,888             18,834
              Regulatory agencies                                                                 2,609             7,895              17,938
              Professional services                                                               14,597            23,122             15,938
              Equipment                                                                           15,347            16,646             15,413
              Software                                                                            14,795            16,432             15,038
              Foreclosed asset expense                                                            89                323                886
              Provision for losses on off-balance sheet commitments                               8,000             14,000             26,000
              Privatization-related expense                                                       -                 84,312             26,819
              Other                                                                               52,218            107,283            58,146
                                         Total noninterest expense                                403,206           630,366            521,383
              Income (loss) from continuing operations before income taxes (2)                    183,294           (120,080 )         (33,047 )
              Taxable-equivalent adjustment                                                       2,526             2,407              2,617
              Income tax expense (benefit)                                                        58,370            (39,625  )         (25,856 )
Income (Loss) from Continuing Operations                                                          122,398           (82,862  )         (9,808  )
            Loss from discontinued operations before income taxes      (17,585 )        (4,676  )        -
            Income tax benefit                                         (3,777  )        (1,658  )        -
Loss from Discontinued Operations                                      (13,808 )        (3,018  )        -
Net Income (Loss)                                                  $   108,590      $   (85,880 )    $   (9,808 )
Refer to Exhibit 9 for footnote explanations.
UnionBanCal Corporation and Subsidiaries
Consolidated Balance Sheet
Exhibit 3
                                                                                            (Unaudited)                               (Unaudited)
                                                                                            March 31,           December 31,          March 31,
(Dollars in thousands)                                                                          2008                 2008(1)              2009(1)
Assets
                       Cash and due from banks                                              $   2,071,969       $    1,568,578        $   1,388,279
                       Interest bearing deposits in banks                                       999                  2,872,698            2,445,861
                       Federal funds sold and securities purchased under resale agreements      125,940              63,069               110,083
                       Total cash and cash equivalents                                          2,198,908            4,504,345            3,944,223
Trading account assets:
                       Pledged as collateral                                                    -                    6,283                8,295
                       Held in portfolio                                                        811,509              1,210,496            1,149,832
Securities available for sale:
                       Pledged as collateral                                                    642,346              54,525               43,374
                       Held in portfolio                                                        7,667,959            8,140,013            7,506,069
Securities held to maturity (fair value: March 31, 2009, $959,137)                              -                    -                    1,150,342
Loans (net of allowance for loan losses: March 31, 2008, $462,943;                              43,037,025           48,847,783           48,570,878
December 31, 2008, $737,767; March 31, 2009, $870,185)
Due from customers on acceptances                                                               15,984               23,131               15,077
Premises and equipment, net                                                                     486,469              680,004              670,376
Intangible assets, net                                                                          5,788                713,485              672,568
Goodwill                                                                                        355,287              2,369,326            2,369,326
Other assets                                                                                    2,610,131            3,571,995            2,624,910
Assets of discontinued operations to be disposed or sold                                        101,919              4                    -
                       Total assets                                                         $   57,933,325      $    70,121,390       $   68,725,270
Liabilities
                       Noninterest bearing                                                  $   13,997,843      $    13,566,873       $   13,543,015
                       Interest bearing                                                         31,242,978           32,482,896           35,335,718
                       Total deposits                                                           45,240,821           46,049,769           48,878,733
Federal funds purchased and securities sold under repurchase                                    1,785,044            172,758              320,376
agreements
Commercial paper                                                                                1,299,930            1,164,327            749,381
Other borrowed funds                                                                            921,516              8,196,597            3,861,905
Trading account liabilities                                                                     629,166              1,034,663            965,105
Acceptances outstanding                                                                         15,984               23,131               15,077
Other liabilities                                                                               1,214,214            1,685,412            1,304,423
Medium- and long-term debt                                                                      1,963,952            4,288,488            5,140,931
Junior subordinated debt payable to subsidiary grantor trust                                    14,319               13,980               13,867
Liabilities of discontinued operations to be extinguished or assumed                            135,173              7,960                -
                       Total liabilities                                                        53,220,119           62,637,085           61,249,798
Stockholder's Equity
Preferred stock:
                       Authorized 5,000,000 shares; no shares issued or outstanding as of       -                    -                    -
                       March 31, 2008, December 31, 2008 and March 31, 2009
Common stock, par value $1 per share:
                       Authorized 300,000,000 shares; issued 157,670,426 shares as of           157,670              136,331              136,331
                       March 31, 2008, 136,330,829 shares as of December 31, 2008 and
                       136,330,829 shares as of March 31, 2009
Additional paid-in capital                                                                      1,167,391            3,195,023            3,195,023
                       Treasury stock - 19,725,529 shares as of March 31, 2008, no shares       (1,202,685 )         -                    -
                       as of December 31, 2008 and March 31, 2009
Retained earnings                                                                               4,949,040            4,964,802            4,954,994
Accumulated other comprehensive loss                                                            (358,210   )         (811,851   )         (810,876   )
                       Total stockholder's equity                                               4,713,206            7,484,305            7,475,472
                       Total liabilities and stockholder's equity                           $   57,933,325      $    70,121,390       $   68,725,270
Refer to Exhibit 9 for footnote explanations.
UnionBanCal Corporation and Subsidiaries
Loans (Unaudited)
Exhibit 4
                                                                                                                   Percent Change to
                                                                 Three Months Ended                                March 31, 2009 from
                                                                 March 31,       December 31,      March 31,       March 31,    December 31,
(Dollars in millions)                                            2008            2008(1)           2009(1)         2008         2008
Loans (period average)
      Commercial, financial and industrial                       $   15,569      $    18,297       $   18,498      18.81  %     1.10   %
      Construction                                                   2,474            2,686            2,734       10.49  %     1.77   %
      Mortgage - Commercial                                          7,251            8,087            8,253       13.82  %     2.06   %
      Mortgage - Residential                                         13,988           15,698           15,919      13.81  %     1.41   %
      Consumer                                                       2,686            3,589            3,722       38.58  %     3.72   %
      Lease financing                                                650              649              653         0.41   %     0.61   %
              Total loans held to maturity                           42,618           49,005           49,779      16.80  %     1.58   %
              Total loans held for sale                              83               8                10          (87.82 %)    26.35  %
                      Total loans                                $   42,701      $    49,013       $   49,789      16.60  %     1.58   %
Nonperforming Assets (period end)
      Nonaccrual loans:
              Commercial, financial and industrial               $   47          $    260          $   347         nm           33.46  %
              Construction                                           55               99               218         nm           nm
              Mortgage - Commercial                                  24               56               125         nm           nm
              Mortgage - Residential                                 -                -                102         nm           nm
              Consumer and other                                     -                -                18          nm           nm
                              Total nonaccrual loans                 126              415              810         nm           95.18  %
      Restructured loans:
              Mortgage - Residential                                 1                1                3           nm           nm
      Foreclosed assets                                              5                20               22          nm           10.00  %
                              Total nonperforming assets         $   132         $    436              835         nm           91.51  %
      Loans 90 days or more past due and still accruing          $   30          $    71               24          (20.00 %)    (66.20 %)
Analysis of Allowances for Credit Losses
      Beginning balance                                          $   403         $    581          $   738
      Provision for loan losses                                      72               231              249
      Loans charged off:
              Commercial, financial and industrial                   (10    )         (49    )         (96    )
              Construction                                           -                (7     )         (2     )
              Mortgage - Residential                                 -                (3     )         (10    )
              Consumer                                               (3     )         (8     )         (10    )
                      Total loans charged off                        (13    )         (67    )         (118   )
      Loans recovered:
              Commercial, financial and industrial                   1                1                1
              Construction                                           -                1                1
                      Total loans recovered                          1                2                2
                              Net loans recovered (charged off)      (12    )         (65    )         (116   )
      Adjustment for impaired loans related to privatization         -                (8     )         (1     )
      Foreign translation adjustment                                 -                (1     )         -
      Ending balance of allowance for loan losses                    463              738              870
      Allowance for off-balance sheet commitment losses              98               125              151
  Allowances for credit losses  $ 561   $ 863   $ 1,021
Refer to Exhibit 9 for footnote explanations.
UnionBanCal Corporation and Subsidiaries
Net Interest Income (Unaudited)
Exhibit 5
                                                                                                                    For the Three Months Ended
                                                                                                                    3/31/2008                                    3/31/2009(1)
                                                                                                                                      Interest       Average                       Interest         Average
                                                                                                                    Average           Income/        Yield/      Average           Income/          Yield/
(Dollars in thousands)                                                                                              Balance           Expense(2)     Rate(2)(5)  Balance           Expense(2)       Rate(2)(5)
Assets
Loans (10)
                       Commercial, financial and industrial                                                         $  15,647,162     $    238,303   6.13  %     $  18,503,965     $       193,787  4.25 %
                       Construction                                                                                    2,474,323           36,617    5.95           2,733,630              19,261   2.86
                       Mortgage - Residential                                                                          13,992,743          192,785   5.51           15,923,191             234,438  5.89
                       Mortgage - Commercial                                                                           7,250,747           112,970   6.23           8,253,324              102,389  4.96
                       Consumer                                                                                        2,686,635           46,390    6.94           3,722,252              46,539   5.07
                       Lease financing                                                                                 649,843             6,297     3.88           652,684                7,653    4.69
                                              Total loans                                                              42,701,453          633,362   5.95           49,789,046             604,067  4.88
Securities - taxable                                                                                                   8,355,943           104,963   5.02           8,319,754              102,256  4.92
Securities - tax-exempt                                                                                                53,359              1,082     8.11           50,417                 1,025    8.13
Interest bearing deposits in banks (11)                                                                                29,869              128       1.72           4,220                  900      0.48
Federal funds sold and securities purchased under resale agreements                                                    328,145             2,693     3.30           196,567                141      0.29
Trading account assets                                                                                                 719,316             2,804     1.57           1,266,203              158      0.05
                                              Total earning assets                                                     52,188,085          745,032   5.72           59,626,207             708,547  4.78
Allowance for loan losses                                                                                              (399,280   )                                 (708,736   )
Cash and due from banks (11)                                                                                           1,757,362                                    2,142,198
Premises and equipment, net                                                                                            483,815                                      674,021
Other assets                                                                                                           2,603,013                                    5,338,809
                                              Total assets                                                          $  56,632,995                                $  67,072,499
Liabilities
Deposits:
                       Transaction accounts                                                                         $  14,864,561          82,915    2.24        $  22,497,062             61,097   1.10
                       Savings and consumer time                                                                       4,179,663           23,529    2.26           4,367,945              15,939   1.48
                       Large time                                                                                      11,962,678          114,216   3.84           7,232,767              28,002   1.57
                                              Total interest bearing deposits                                          31,006,902          220,660   2.86           34,097,774             105,038  1.25
Federal funds purchased and securities sold under repurchase                                                           1,950,692           15,566    3.21           251,946                53       0.09
agreements
Net funding allocated from (to) discontinued operations (12)                                                           16,992              149       3.53           -                      -        -
Commercial paper                                                                                                       1,207,510           9,792     3.26           721,416                1,592    0.89
Other borrowed funds (13)                                                                                              1,566,297           16,066    4.13           5,083,086              11,477   0.92
Medium and long-term debt                                                                                              1,846,885           19,457    4.24           4,743,352              27,529   2.35
Trust notes                                                                                                            14,374              238       6.63           13,922                 238      6.84
                                              Total borrowed funds                                                     6,602,750           61,268    3.73           10,813,722             40,889   1.53
                                              Total interest bearing liabilities                                       37,609,652          281,928   3.01           44,911,496             145,927  1.32
Noninterest bearing deposits                                                                                           12,606,852                                   12,535,399
Other liabilities                                                                                                      1,698,082                                    2,289,392
                                              Total liabilities                                                        51,914,586                                   59,736,287
Stockholder's Equity
Common equity                                                                                                          4,718,409                                    7,336,212
                                              Total stockholder's equity                                               4,718,409                                    7,336,212
                                              Total liabilities and stockholder's equity                            $  56,632,995                                $  67,072,499
Reported Net Interest Income/Margin
Net interest income/margin (taxable-equivalent basis)                                                                                      463,104   3.55  %                               562,620  3.79 %
Less: taxable-equivalent adjustment                                                                                                        2,526                                           2,617
                                              Net interest income                                                                     $    460,578                                 $       560,003
                                              Average Assets and Liabilities of Discontinued Operations for Period
                                              Ended:
                                                                                                                                      March 31, 2008                               March 31, 2009
                                              Assets                                                                                  $    123,169                                 $       -
                                              Liabilities                                                                             $    140,161                                 $       -
   Net Liabilities      $ (16,992 )         $ -
Refer to Exhibit 9 for footnote explanations.
UnionBanCal Corporation and Subsidiaries
Net Interest Income (Unaudited)
Exhibit 6
                                                                                          For the Three Months Ended
                                                                                          12/31/2008(1)                                      3/31/2009(1)
                                                                                                              Interest           Average                         Interest       Average
                                                                                          Average             Income/            Yield/      Average             Income/        Yield/
(Dollars in thousands)                                                                    Balance             Expense(2)         Rate(2)(5)  Balance             Expense(2)     Rate(2)(5)
Assets
Loans: (10)
                       Commercial, financial and industrial                               $   18,300,686      $    239,664       5.21  %     $   18,503,965      $     193,787  4.25  %
                       Construction                                                           2,686,102            32,259        4.78            2,733,630             19,261   2.86
                       Mortgage - Residential                                                 15,701,726           226,053       5.76            15,923,191            234,438  5.89
                       Mortgage - Commercial                                                  8,086,680            111,154       5.50            8,253,324             102,389  4.96
                       Consumer                                                               3,588,873            53,231        5.90            3,722,252             46,539   5.07
                       Lease financing                                                        648,752              5,012         3.09            652,684               7,653    4.69
                                              Total loans                                     49,012,819           667,373       5.43            49,789,046            604,067  4.88
Securities - taxable                                                                          7,927,236            111,370       5.62            8,319,754             102,256  4.92
Securities - tax-exempt                                                                       52,118               1,052         8.07            50,417                1,025    8.13
Interest bearing deposits in banks (11)                                                       6,764                71            4.20            4,220                 900      0.48
Federal funds sold and securities purchased under resale agreements                           122,640              899           2.92            196,567               141      0.29
Trading account assets                                                                        1,015,633            527           0.21            1,266,203             158      0.05
                                              Total earning assets                            58,137,210           781,292       5.36            59,626,207            708,547  4.78
Allowance for loan losses                                                                     (551,627   )                                       (708,736   )
Cash and due from banks (11)                                                                  2,775,154                                          2,142,198
Premises and equipment, net                                                                   668,628                                            674,021
Other assets                                                                                  5,492,153                                          5,338,809
                                              Total assets                                $   66,521,518                                     $   67,072,499
Liabilities
Deposits:
                       Transaction accounts                                               $   18,277,265           71,731        1.56        $   22,497,062            61,097   1.10
                       Savings and consumer time                                              4,185,219            15,591        1.48            4,367,945             15,939   1.48
                       Large time                                                             8,718,514            50,820        2.32            7,232,767             28,002   1.57
                                              Total interest bearing deposits                 31,180,998           138,142       1.76            34,097,774            105,038  1.25
Federal funds purchased and securities sold under repurchase                                  1,183,014            3,437         1.16            251,946               53       0.09
agreements
Net funding allocated from (to) discontinued operations (12)                                  9,149                36            1.57            -                     -        -
Commercial paper                                                                              1,151,296            5,640         1.95            721,416               1,592    0.89
Other borrowed funds (13)                                                                     7,496,938            37,135        1.97            5,083,086             11,477   0.92
Medium and long-term debt                                                                     3,871,749            34,291        3.52            4,743,352             27,529   2.35
Trust notes                                                                                   14,035               238           6.79            13,922                238      6.84
                                              Total borrowed funds                            13,726,181           80,777        2.34            10,813,722            40,889   1.53
                                              Total interest bearing liabilities              44,907,179           218,919       1.94            44,911,496            145,927  1.32
Noninterest bearing deposits                                                                  12,879,609                                         12,535,399
Other liabilities                                                                             1,985,793                                          2,289,392
                                              Total liabilities                               59,772,581                                         59,736,287
Stockholder's Equity
Common equity                                                                                 6,748,937                                          7,336,212
                                              Total stockholder's equity                      6,748,937                                          7,336,212
                                              Total liabilities and stockholder's equity  $   66,521,518                                     $   67,072,499
Reported Net Interest Income/Margin
Net interest income/margin (taxable-equivalent basis)                                                              562,373       3.86  %                               562,620  3.79  %
Less: taxable-equivalent adjustment                                                                                2,407                                               2,617
                                              Net interest income                                             $    559,966                                       $     560,003
                                              Average Assets and Liabilities of Discontinued Operations for Period
                                              Ended:
                                                                                                              December 31,                                       March 31,
                                                                                                              2008                                               2009
                                              Assets                                                          $    755                                           $     -
                                              Liabilities                                                     $    9,904                                         $     -
                                              Net Liabilities                                                 $    (9,149  )                                     $     -
Refer to Exhibit 9 for footnote explanations.
UnionBanCal Corporation and Subsidiaries
Noninterest income (Unaudited)
Exhibit 7
                                                                                                                  Percentage Change to
                                                             For the Three Months Ended                           March 31, 2009 from
                                                             March 31,        December 31,       March 31,        March 31,        December 31,
  (Dollars in thousands)                                         2008              2008(1)           2009(1)      2008             2008
  Service charges on deposit accounts                        $   74,736       $    73,444        $   71,322       (4.57   )    %   (2.89   )    %
  Trust and investment management fees                           43,388            37,427            33,907       (21.85  )        (9.41   )
  Trading account activities                                     11,012            14,434            22,692       nm               57.21
  Merchant banking fees                                          11,793            13,879            13,832       17.29            (0.34   )
  Brokerage commissions and fees                                 9,859             8,877             8,307        (15.74  )        (6.42   )
  Card processing fees, net                                      7,764             7,493             7,536        (2.94   )        0.57
  Securities losses, net                                         (2      )         (4      )         -            (100.00 )        (100.00 )
  Gains (losses) on private capital investments, net             1,070             3,750             (2,121  )    nm               nm
  Gain on the VISA IPO redemption                                14,211            -                 -            (100.00 )        0.00
  Other                                                          21,565            19,613            19,241       (10.78  )        (1.90   )
                             Total noninterest income        $   195,396      $    178,913       $   174,716      (10.58  )    %   (2.35   )    %
Noninterest expense (Unaudited)
                                                                                                                  Percentage Change to
                                                      
For full details for UB click here.

    


More News:   Market Updates | Stock Alerts | All Trading News | Stock Index

Email
Print
Archives
Feedback
Email Article Link
Close X
Recipients email address
Your name
Your email
Add a note (optional)




Stocks RSS





Related News [UB]
  UPCOMING EVENTS
Learn new strategies, how to trade in this market, and the stocks you should be focusing on each day. Join us for our free 20 minute tele-seminars during the week.
* Attendance is strictly limited and are filled on a first-come, first-served basis.
PREMIER SPONSORED LINKS
TRADE CENTER
 
The TradingMarkets Directory
RELATED SITES
Nothing but forex
Please call 1-213-955-5858 ext. 1

About TradingMarkets | Contact | Advertise | Careers | Link to Us | Site Map | Help | Terms & Conditions | Privacy Policy | Return Policy | Testimonials | Feedback

Disclaimer:

The Connors Group, Inc. ("Company") is not an investment advisory service, nor a registered investment advisor or broker-dealer and does not purport to tell or suggest which securities or currencies customers should buy or sell for themselves. The analysts and employees or affiliates of Company may hold positions in the stocks, currencies or industries discussed here. You understand and acknowledge that there is a very high degree of risk involved in trading securities and/or currencies. The Company, the authors, the publisher, and all affiliates of Company assume no responsibility or liability for your trading and investment results. Factual statements on the Company's website, or in its publications, are made as of the date stated and are subject to change without notice.

It should not be assumed that the methods, techniques, or indicators presented in these products will be profitable or that they will not result in losses. Past results of any individual trader or trading system published by Company are not indicative of future returns by that trader or system, and are not indicative of future returns which be realized by you. In addition, the indicators, strategies, columns, articles and all other features of Company's products (collectively, the "Information") are provided for informational and educational purposes only and should not be construed as investment advice. Examples presented on Company's website are for educational purposes only. Such set-ups are not solicitations of any order to buy or sell. Accordingly, you should not rely solely on the Information in making any investment. Rather, you should use the Information only as a starting point for doing additional independent research in order to allow you to form your own opinion regarding investments. You should always check with your licensed financial advisor and tax advisor to determine the suitability of any investment.

HYPOTHETICAL OR SIMULATED PERFORMANCE RESULTS HAVE CERTAIN INHERENT LIMITATIONS. UNLIKE AN ACTUAL PERFORMANCE RECORD, SIMULATED RESULTS DO NOT REPRESENT ACTUAL TRADING AND MAY NOT BE IMPACTED BY BROKERAGE AND OTHER SLIPPAGE FEES. ALSO, SINCE THE TRADES HAVE NOT ACTUALLY BEEN EXECUTED, THE RESULTS MAY HAVE UNDER- OR OVER-COMPENSATED FOR THE IMPACT, IF ANY, OF CERTAIN MARKET FACTORS, SUCH AS LACK OF LIQUIDITY. SIMULATED TRADING PROGRAMS IN GENERAL ARE ALSO SUBJECT TO THE FACT THAT THEY ARE DESIGNED WITH THE BENEFIT OF HINDSIGHT. NO REPRESENTATION IS BEING MADE THAT ANY ACCOUNT WILL OR IS LIKELY TO ACHIEVE PROFITS OR LOSSES SIMILAR TO THOSE SHOWN.

The Connors Group, Inc.
10 Exchange Place, Suite 1800
Jersey City, NJ 07302

© Copyright 2009 The Connors Group, Inc.


All analyst commentary provided on TradingMarkets.com is provided for educational purposes only. The analysts and employees or affiliates of TradingMarkets.com may hold positions in the stocks or industries discussed here. This information is NOT a recommendation or solicitation to buy or sell any securities. Your use of this and all information contained on TradingMarkets.com is governed by the Terms and Conditions of Use. Please click the link to view those terms. Follow this link to read our Editorial Policy.

© 2009 The Connors Group, Inc.