Quantcast
 
New book by Larry Connors Click here Improve your trading - See how


 

PFSweb Reports First Quarter 2009 Results

Wed. May 13, 2009; Posted: 09:00 AM
Stocks RSS
PLANO, Texas, May 13, 2009 (BUSINESS WIRE) -- PFSW | Quote | Chart | News | PowerRating -- PFSweb, Inc. (Nasdaq: PFSW), an international business process outsourcing services provider of end-to-end web commerce solutions and an online discount retailer, today announced its financial results for the first quarter ended March 31, 2009.

"We are pleased to report solid first quarter 2009 financial results given the overall economic climate," stated Mark Layton, Chairman and Chief Executive Officer of PFSweb. "On lower revenue and cost levels, our consolidated Adjusted EBITDA performance of $2.7 million for the quarter was virtually flat compared to last year. Given the economic challenges that many companies have been facing, including us, and the non-renewal of a large U.S. Government contract effective in the March quarter, I am quite pleased with our overall performance for the quarter."

Mr. Layton continued, "During the quarter we shed costs and adjusted our operational approach to better align our business with the evolving macroeconomic landscape, while also ensuring that we preserve our ability to effectively compete for new opportunities as they arise. Our services segment's new business pipeline remains at near record levels. We believe many of these new business opportunities are a result of PFSweb's End2End eCommerce(SM) offering that we launched last year. The successful rollout of this new capability has made us a leader in the web commerce solutions market."

Summary of consolidated results for the first quarter ended March 31, 2009:

-- Total reported revenue was $88.9 million compared to $118.5 million for the first quarter of 2008;

-- Adjusted EBITDA (as defined) was $2.7 million versus $2.8 million for the same period last year;

-- Net loss was $0.2 million, or $(0.02) per basic and diluted share, compared to net income of $0.4 million, or $0.04 per basic and diluted share, for the first quarter of 2008;

-- Non-GAAP net loss (as defined) was $0.1 million, or $(0.01) per basic and diluted share, compared to non-GAAP net income of $0.8 million, or $0.08 per basic and diluted share, for the first quarter of 2008;

-- Total cash, cash equivalents and restricted cash equaled $17.6 million as of March 31, 2009 compared to $18.1 million as of December 31, 2008.

Summary of results by business:

Service Fee Business:

For the first quarter of 2009, Service Fee revenue was $17.1 million, compared with $20.8 million for the same period in 2008. This decline was primarily due to reduced service fee revenues earned under our U.S. Government contract. The Service Fee business reported Adjusted EBITDA of $1.6 million for the first quarter of 2009, consistent with $1.6 million for the same period last year.

Mike Willoughby, President of PFSweb's services division, commented, "The quarterly results for the Service Fee business include new client programs such as Sunglass Hut and Sephora, which were implemented in the fourth quarter of 2008, as well as our relationship with an iconic brand name company that was signed last year and implemented during this March quarter."

Mr. Willoughby continued, "During the quarter we launched the first eCommerce site for one of the brands under our previously announced master agreement with a luxury goods retailer. We launched an additional eCommerce site for a second brand under the same master agreement on May 11 with additional branded sites set to launch over the next twelve to eighteen months. We also announced a five-year agreement with the Army & Air Force Exchange Service (AAFES) to provide a comprehensive global fulfillment solution that supports the All Services Exchange Catalog and Online Store."

"In April, we entered into a new client relationship with a Fortune 100 company, which is expected to be implemented by the end of this year, and we are in final contracting stages with several other companies. Our current pipeline of potential new agreements, including those in process of being finalized, remains at near record levels with more than $45 million in estimated annual contract value. We believe that our expanded e-commerce capability has made us more competitive and is playing an important role in helping us win large client agreements, particularly among prestigious and luxury brands."

Supplies Distributors Business:

For the first quarter of 2009, Supplies Distributors revenue was $45.3 million, compared to $62.3 million for the same period last year. Adjusted EBITDA was $1.4 million for the first quarter of 2009, compared to $1.7 million for the same period last year.

Mr. Willoughby concluded, "The Supplies Distributors business, which operates primarily as a master distributor of certain client's products, saw a decrease in demand during the quarter. This decrease is primarily attributable to overall global economic pressures and inventory rationalization by its customer base."

eCOST.com Business:

For the first quarter of 2009, eCOST.com revenue was $20.9 million, compared to $28.0 million for the same period in 2008. While revenue of our business-to-consumer (B2C) segment continued to experience growth over the prior year, this growth was more than offset by a decline in our business-to-business (B2B) segment. Adjusted EBITDA for eCOST.com in the quarter was a loss of $0.4 million, an improvement compared to the loss of $0.5 million for the same period last year.

"eCOST.com reported a higher gross margin percentage and a lower Adjusted EBITDA loss compared to the first quarter of 2008 due to our continued focus on the higher margin business-to-consumer (B2C) segment. We remain focused on growing the B2C segment as we believe it is more financially attractive. During the past several months, we increased the number of products offered on the eCOST.com website to more than 250,000 SKUs and expect more to be added in the next several quarters. Some of these expanded offerings include housewares, watches, floor covering and kitchen products," concluded Mr. Layton.

Conference Call Information

Management will host a conference call at 10:00 a.m. Central Time (11:00 a.m. Eastern Time) on Wednesday, May 13, 2009, to discuss the latest corporate developments and results. To listen to the call, please dial (888) 562-3356 and enter the pin number (98896975) at least five minutes before the scheduled start time. Investors can also access the call in a "listen only" mode via the Internet at the Company's website, www.pfsweb.com. Please allow extra time prior to the call to visit the site and download any necessary audio software.

A digital replay of the conference call will be available through June 13, 2009 at (800) 642-1687, pin number (98896975). The replay also will be available at the Company's website for a limited time.

Non-GAAP Financial Measures

This news release contains the non-GAAP measures non-GAAP net income (loss), Earnings Before Interest, Income Taxes, Depreciation and Amortization ("EBITDA") and Adjusted EBITDA.

Non-GAAP net income (loss) represents net income (loss) calculated in accordance with U.S. GAAP as adjusted for the impact of non-cash stock-based compensation expense, amortization of identifiable intangible assets and impairment of goodwill and identifiable intangible assets.

EBITDA represents earnings (or losses) before interest, income taxes, depreciation, and amortization. Adjusted EBITDA further eliminates the effect of stock-based compensation, merger integration related expenses and impairment of goodwill and identifiable intangible assets.

Non-GAAP net income (loss), EBITDA and Adjusted EBITDA are used by management, analysts, investors and other interested parties in evaluating our operating performance compared to that of other companies in our industry. The calculation of non-GAAP net income (loss) eliminates the effect of stock-based compensation, amortization of intangible assets and impairment of goodwill and intangible assets and EBITDA and Adjusted EBITDA further eliminates the effect of financing, income taxes, the accounting effects of capital spending and certain other merger related expenses, which items may vary from different companies for reasons unrelated to overall operating performance.

PFSweb believes these non-GAAP measures provide useful information to both management and investors by excluding certain expenses that may not be indicative of its core operating results. These measures should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for, or superior to, GAAP results. These non-GAAP measures included in this press release have been reconciled to the GAAP results in the attached tables.

About PFSweb, Inc.

PFSweb develops and deploys integrated business infrastructure solutions and fulfillment services for Fortune 1000, Global 2000 and brand name companies, including third party logistics, call center support and e-commerce services. The company serves a multitude of industries and company types, including such clients as LEGO, Riverbed, Hewlett-Packard, International Business Machines, Hawker Beechcraft Corp., Rene Furterer USA, Roots Canada Ltd. and Xerox.

Through its wholly owned eCOST.com subsidiary, PFSweb also serves as a leading multi-category online discount retailer of high-quality new, "close-out" and manufacturer recertified brand-name merchandise for consumers and small to medium size business buyers. The eCOST.com brand markets approximately 250,000 different products from leading manufacturers such as Sony, Hewlett-Packard, Denon, JVC, Canon, Nikon, Panasonic, Toshiba, Microsoft, Dyson, Kitchen Aid, Braun, Black & Decker, Cuisinart, Coleman, and Citizen primarily over the Internet and through direct marketing.

To find out more about PFSweb, Inc. (NASDAQ: PFSW), visit the company's websites at http://www.pfsweb.com and http://www.ecost.com.

The matters discussed herein consist of forward-looking information under the Private Securities Litigation Reform Act of 1995 and is subject to and involves risks and uncertainties, which could cause actual results to differ materially from the forward-looking information. PFSweb's Annual Report on Form 10-K for the year ended December 31, 2008 identifies certain factors that could cause actual results to differ materially from those projected in any forward looking statements made and investors are advised to review the Annual Report and the Risk Factors described therein. These factors include: our ability to retain and expand relationships with existing clients and attract and implement new clients; our reliance on the fees generated by the transaction volume or product sales of our clients; our reliance on our clients' projections or transaction volume or product sales; our dependence upon our agreements with IBM and Infoprint Solutions; our dependence upon our agreements with our major clients; our client mix, their business volumes and the seasonality of their business; our ability to finalize pending contracts; the impact of strategic alliances and acquisitions; trends in the e-commerce, outsourcing, government regulation both foreign and domestic and the market for our services; whether we can continue and manage growth; increased competition; our ability to generate more revenue and achieve sustainable profitability; effects of changes in profit margins; the customer and supplier concentration of our business; the unknown effects of possible system failures and rapid changes in technology; foreign currency risks and other risks of operating in foreign countries; potential litigation; the impact of our reverse stock split; potential delisting; our dependency on key personnel; the impact of new accounting standards and changes in existing accounting rules or the interpretations of those rules; our ability to raise additional capital or obtain additional financing; our ability and the ability of our subsidiaries to borrow under current financing arrangements and maintain compliance with debt covenants; relationship with and our guarantees of certain of the liabilities and indebtedness of our subsidiaries; taxation on the sale of our products; eCOST's potential indemnification obligations to its former parent; eCOST's ability to maintain existing and build new relationships with manufacturers and vendors and the success of its advertising and marketing efforts; eCOST's ability to increase its sales revenue and sales margin and improve operating efficiencies and eCOST's ability to generate a profit and cash flows sufficient to cover the values of its intangible assets. PFSweb undertakes no obligation to update publicly any forward-looking statement for any reason, even if new information becomes available or other events occur in the future. There may be additional risks that we do not currently view as material or that are not presently known.

(Tables Follow)

                                                Three Months Ended
                                                March 31,
                                                      2009        2008
REVENUES:
            Product revenue, net                $     66,263    $ 90,291
            Service fee revenue                       17,119      20,812
            Pass-thru revenue                         5,555       7,366
            Total revenues                            88,937      118,469
COSTS OF REVENUES:
            Cost of product revenue                   60,832      83,979
            Cost of service fee revenue               11,319      13,844
            Cost of pass-thru revenue                 5,555       7,366
            Total costs of revenues                   77,706      105,189
            Gross profit                              11,231      13,280
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES          10,667      12,094
AMORTIZATION OF IDENTIFIABLE INTANGIBLES              26          202
            Total operating expenses                  10,693      12,296
            Income from operations                    538         984
INTEREST EXPENSE, NET                                 357         330
            Income before income taxes                181         654
INCOME TAX PROVISION                                  429         240
NET INCOME (LOSS)                               $     (248   )  $ 414
NON-GAAP NET INCOME (LOSS)                      $     (119   )  $ 817
NET INCOME (LOSS) PER SHARE:
            Basic                               $     (0.02  )  $ 0.04
            Diluted                             $     (0.02  )  $ 0.04
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING:
            Basic                                     9,924       9,892
            Diluted                                   9,924       10,042
EBITDA                                          $     2,566     $ 2,565
ADJUSTED EBITDA                                 $     2,669     $ 2,766
(A) The financial data above should be read in conjunction with
the audited consolidated financial statements of PFSweb, Inc.
included in its Form 10-K for the year ended December 31, 2008.
PFSweb, Inc. and Subsidiaries
Reconciliation of certain Non-GAAP Items to GAAP
(In Thousands, Except Per Share Data)
                                                          Three Months Ended
                                                          March 31,
                                                          2009             2008
NET INCOME (LOSS)                                         $    (248  )     $    414
          Income tax expense                                   429              240
          Interest expense                                     357              330
          Depreciation and amortization                        2,028            1,581
EBITDA                                                    $    2,566       $    2,565
          Stock-based compensation                             103              201
ADJUSTED EBITDA                                           $    2,669       $    2,766
                                                          Three Months Ended
                                                          March 31,
                                                          2009             2008
NET INCOME (LOSS)                                         $    (248  )     $    414
          Stock-based compensation                             103              201
          Amortization of identifiable intangible assets       26               202
NON-GAAP NET INCOME (LOSS)                                $    (119  )     $    817
NET INCOME (LOSS) PER SHARE:
          Basic                                           $    (0.02 )     $    0.04
          Diluted                                         $    (0.02 )     $    0.04
NON-GAAP NET INCOME (LOSS) Per Share:
          Basic                                           $    (0.01 )     $    0.08
          Diluted                                         $    (0.01 )     $    0.08
PFSweb, Inc. and Subsidiaries
Unaudited Condensed Consolidated Balance Sheets
(In Thousands, Except Share Data)
                                                                                      March 31,        December 31,
                                                                                          2009              2008
                                        ASSETS
CURRENT ASSETS:
                 Cash and cash equivalents                                            $   15,458       $    16,050
                 Restricted cash                                                          2,168             2,008
                 Accounts receivable, net of allowance for doubtful accounts of $695
                 and
                 $980 at March 31, 2009 and December 31, 2008, respectively               33,123            44,546
                 Inventories, net of reserves of $1,983 and $2,124 at March 31, 2009
                 and
                 December 31, 2008, respectively                                          45,759            47,186
                 Other receivables                                                        13,820            13,072
                 Prepaid expenses and other current assets                                3,110             3,802
                                        Total current assets                              113,438           126,664
PROPERTY AND EQUIPMENT, net                                                               11,356            12,106
IDENTIFIABLE INTANGIBLES                                                                  922               961
GOODWILL                                                                                  3,602             3,602
OTHER ASSETS                                                                              1,037             1,188
                                        Total assets                                      130,355           144,521
                 LIABILITIES AND SHAREHOLDERS EQUITY
CURRENT LIABILITIES:
                 Current portion of long-term debt and capital lease obligations      $   17,783       $    22,251
                 Trade accounts payable                                                   57,618            61,988
                 Accrued expenses                                                         18,146            21,054
                                        Total current liabilities                         93,547            105,293
LONG-TERM DEBT AND CAPITAL LEASE OBLIGATIONS, less current portion                        3,681             4,951
OTHER LIABILITIES                                                                         867               1,192
                                        Total liabilities                                 98,095            111,436
COMMITMENTS AND CONTINGENCIES
SHAREHOLDERS' EQUITY:
                 Preferred stock, $1.00 par value; 1,000,000 shares authorized; none
                 issued
                 and outstanding                                                          -                 -
                 Common stock, $.001 par value; 75,000,000 shares authorized;
                 9,942,140 and 9,935,095 shares issued at March 31, 2009 and
                 December 31, 2008, respectively; and 9,923,779 and 9,916,734
                 outstanding as of March 31, 2009 and December 31, 2008, respectively     10                10
                 Additional paid-in capital                                               92,836            92,728
                 Accumulated deficit                                                      (61,641 )         (61,393 )
                 Accumulated other comprehensive income                                   1,140             1,825
                 Treasury stock at cost, 18,361 shares                                    (85     )         (85     )
                                        Total shareholders' equity                        32,260            33,085
                                        Total liabilities and shareholders' equity    $   130,355      $    144,521
PFSweb, Inc. and Subsidiaries
Unaudited Consolidating Statements of Operations
For the Three Months Ended March 31, 2009
(In Thousands)
                                                                    Supplies
                                               PFSweb               Distributors   eCOST         Eliminations      Consolidated
REVENUES:
            Product revenue, net               $        -           $      45,331  $  20,932     $    -            $    66,263
            Service fee revenue                         17,119             -          -               -                 17,119
            Service fee revenue - affiliate             2,059              -          -               (2,059 )          -
            Pass-thru revenue                           5,586              -          -               (31    )          5,555
                        Total revenues                  24,764             45,331     20,932          (2,090 )          88,937
COSTS OF REVENUES:
            Cost of product revenue                     -                  41,951     18,881          -                 60,832
            Cost of service fee revenue                 11,964             -          -               (645   )          11,319
            Cost of pass-thru revenue                   5,586              -          -               (31    )          5,555
            Total costs of revenues                     17,550             41,951     18,881          (676   )          77,706
                        Gross profit                    7,214              3,380      2,051           (1,414 )          11,231
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES            7,617              1,964      2,500           (1,414 )          10,667
AMORTIZATION OF IDENTIFIABLE INTANGIBLES                                              26                                26
            Total operating expenses                    7,617              1,964      2,526           (1,414 )          10,693
            Income (loss) from operations               (403     )         1,416      (475   )        -                 538
INTEREST EXPENSE (INCOME), NET                          (23      )         377        3               -                 357
            Income (loss) before income taxes           (380     )         1,039      (478   )        -                 181
INCOME TAX PROVISION (BENEFIT)                          (52      )         481        -               -                 429
NET INCOME (LOSS)                              $        (328     )  $      558     $  (478   )   $    -            $    (248   )
NON-GAAP NET INCOME (LOSS)                     $        (225     )  $      558     $  (452   )   $    -            $    (119   )
EBITDA                                         $        1,532       $      1,426   $  (392   )   $    -            $    2,566
ADJUSTED EBITDA                                $        1,635       $      1,426   $  (392   )   $    -            $    2,669
A reconciliation of NET INCOME (LOSS) to EBITDA and ADJUSTED EBITDA
follows:
NET INCOME (LOSS)                              $        (328     )  $      558     $  (478   )   $    -            $    (248   )
            Income tax expense (benefit)                (52      )         481        -               -                 429
            Interest expense (income)                   (23      )         377        3               -                 357
            Depreciation and amortization               1,935              10         83              -                 2,028
EBITDA                                         $        1,532       $      1,426   $  (392   )   $    -            $    2,566
            Stock-based compensation                    103                -          -               -                 103
ADJUSTED EBITDA                                $        1,635       $      1,426   $  (392   )   $    -            $    2,669
A reconciliation of NET INCOME (LOSS) to NON-GAAP NET INCOME (LOSS)
follows:
NET INCOME (LOSS)                              $        (328     )  $      558     $  (478   )   $    -            $    (248   )
            Stock-based compensation                    103                -          -               -                 103
            Amortization of intangible assets           -                  -          26              -                 26
NON-GAAP NET INCOME (LOSS)                     $        (225     )  $      558     $  (452   )   $    -            $    (119   )
PFSweb, Inc. and Subsidiaries
Unaudited Condensed Consolidating Balance Sheets
as of March 31, 2009
(In Thousands)
                                                                                                 Supplies
                                                                                  PFSweb         Distributors   eCOST          Eliminations       Consolidated
                                       ASSETS
CURRENT ASSETS:
                 Cash and cash equivalents                                        $  11,044      $      2,294   $  2,120       $    -             $    15,458
                 Restricted cash                                                     1,550              405        213              -                  2,168
                 Accounts receivable, net                                            14,648             18,308     1,861            (1,694  )          33,123
                 Inventories, net                                                    -                  41,036     4,723            -                  45,759
                 Other receivables                                                   -                  13,820     -                -                  13,820
                 Prepaid expenses and other current assets                           1,525              1,463      122              -                  3,110
                                       Total current assets                          28,767             77,326     9,039            (1,694  )          113,438
PROPERTY AND EQUIPMENT, net                                                          10,807             71         478              -                  11,356
NOTES RECEIVABLE FROM AFFILIATES                                                     20,845             -          -                (20,845 )          -
INVESTMENT IN AFFILIATES                                                             37,585             -          -                (37,585 )          -
IDENTIFIABLE INTANGIBLES                                                             421                -          501              -                  922
GOODWILL                                                                             -                  -          3,602            -                  3,602
OTHER ASSETS                                                                         897                -          140              -                  1,037
                                       Total assets                                  99,322             77,397     13,760           (60,124 )          130,355
                 LIABILITIES AND SHAREHOLDERS EQUITY
CURRENT LIABILITIES:
                 Current portion of long-term debt and capital lease obligations  $  6,512       $      11,271  $  -           $    -             $    17,783
                 Trade accounts payable                                              7,076              45,660     6,576            (1,694  )          57,618
                 Accrued expenses                                                    10,005             5,401      2,740            -                  18,146
                                       Total current liabilities                     23,593             62,332     9,316            (1,694  )          93,547
LONG-TERM DEBT AND CAPITAL LEASE OBLIGATIONS, less current portion                   3,681              -          -                -                  3,681
NOTES PAYABLE TO AFFILIATES                                                          -                  5,505      15,340           (20,845 )          -
OTHER LIABILITIES                                                                    739                -          128              -                  867
                                       Total liabilities                             28,013             67,837     24,784           (22,539 )          98,095
COMMITMENTS AND CONTINGENCIES
SHAREHOLDERS' EQUITY:
                 Common stock                                                        10                 -          19               (19     )          10
                 Capital contributions                                                                  1,000                       (1,000  )          -
                 Additional paid-in capital                                          92,836             -          28,059           (28,059 )          92,836
                 Retained earnings (accumulated deficit)                             (22,595 )          6,560      (39,096 )        (6,510  )          (61,641 )
                 Accumulated other comprehensive income                              1,143              2,000      (6      )        (1,997  )          1,140
                 Treasury stock                                                      (85     )          -          -                -                  (85     )
                                       Total shareholders' equity                    71,309             9,560      (11,024 )        (37,585 )          32,260
                                       Total liabilities and shareholders' equity $  99,322      $      77,397  $  13,760      $    (60,124 )     $    130,355
PFSweb, Inc. and Subsidiaries
Unaudited Consolidating Statements of Operations
For the Three Months Ended March 31, 2008
(In Thousands)
                                                                    Supplies
                                               PFSweb               Distributors   eCOST         Eliminations      Consolidated
REVENUES:
            Product revenue, net               $        -           $      62,322  $  27,969     $    -            $      90,291
            Service fee revenue                         20,812             -          -               -                   20,812
            Service fee revenue - affiliate             2,151              -          -               (2,151 )            -
            Pass-thru revenue                           7,366              -          -               -                   7,366
                        Total revenues                  30,329             62,322     27,969          (2,151 )            118,469
COSTS OF REVENUES:
            Cost of product revenue                     -                  58,252     25,727          -                   83,979
            Cost of service fee revenue                 14,551             -          -               (707   )            13,844
            Cost of pass-thru revenue                   7,366              -          -               -                   7,366
            Total costs of revenues                     21,917             58,252     25,727          (707   )            105,189
                        Gross profit                    8,412              4,070      2,242           (1,444 )            13,280
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES            8,313              2,418      2,807           (1,444 )            12,094
AMORTIZATION OF IDENTIFIABLE INTANGIBLES                -                  -          202             -                   202
            Total operating expenses                    8,313              2,418      3,009           (1,444 )            12,296
            Income (loss) from operations               99                 1,652      (767   )        -                   984
INTEREST EXPENSE (INCOME), NET                          (60      )         389        1               -                   330
            Income (loss) before income taxes           159                1,263      (768   )        -                   654
INCOME TAX PROVISION (BENEFIT)                          (195     )         435        -               -                   240
NET INCOME (LOSS)                              $        354         $      828     $  (768   )   $    -            $      414
NON-GAAP NET INCOME (LOSS)                     $        555         $      828     $  (566   )   $    -            $      817
EBITDA                                         $        1,434       $      1,656   $  (525   )   $    -            $      2,565
ADJUSTED EBITDA                                $        1,635       $      1,656   $  (525   )   $    -            $      2,766
A reconciliation of NET INCOME (LOSS) to EBITDA and ADJUSTED EBITDA
follows:
NET INCOME (LOSS)                              $        354         $      828     $  (768   )   $    -            $      414
            Income tax expense (benefit)                (195     )         435        -               -                   240
            Interest expense (income)                   (60      )         389        1               -                   330
            Depreciation and amortization               1,335              4          242             -                   1,581
EBITDA                                         $        1,434       $      1,656   $  (525   )   $    -            $      2,565
            Stock-based compensation                    201                -          -               -                   201
ADJUSTED EBITDA                                $        1,635       $      1,656   $  (525   )   $    -            $      2,766
A reconciliation of NET INCOME(LOSS) to NON-GAAP NET INCOME (LOSS)
follows:
NET INCOME (LOSS)                              $        354         $      828     $  (768   )   $    -            $      414
Stock-based compensation                                201                -          -               -                   201
Amortization of intangible assets                       -                  -          202             -                   202
NON-GAAP NET INCOME (LOSS)                     $        555         $      828     $  (566   )   $    -            $      817
PFSweb, Inc. and Subsidiaries
Unaudited Condensed Consolidating Balance Sheets
as of December 31, 2008
(In Thousands)
                                                                                                 Supplies
                                                                                  PFSweb         Distributors   eCOST          Eliminations       Consolidated
                                       ASSETS
CURRENT ASSETS:
                 Cash and cash equivalents                                        $  11,570      $      3,870   $  610         $    -             $    16,050
                 Restricted cash                                                     1,550              242        216              -                  2,008
                 Accounts receivable, net                                            21,676             22,103     2,065            (1,298  )          44,546
                 Inventories, net                                                    -                  41,382     5,804            -                  47,186
                 Other receivables                                                   -                  13,072     -                -                  13,072
                 Prepaid expenses and other current assets                           2,222              1,526      54               -                  3,802
                                       Total current assets                          37,018             82,195     8,749            (1,298  )          126,664
PROPERTY AND EQUIPMENT, net                                                          11,544             85         477              -                  12,106
NOTES RECEIVABLE FROM AFFILIATES                                                     20,845             -          -                (20,845 )          -
INVESTMENT IN AFFILIATES                                                             37,541             -          -                (37,541 )          -
IDENTIFIABLE INTANGIBLES                                                             434                -          527              -                  961
GOODWILL                                                                             -                  -          3,602            -                  3,602
OTHER ASSETS                                                                         1,054              -          134              -                  1,188
                                       Total assets                                  108,436            82,280     13,489           (59,684 )          144,521
                 LIABILITIES AND SHAREHOLDERS EQUITY
CURRENT LIABILITIES:
                 Current portion of long-term debt and capital lease obligations  $  9,045       $      13,206  $  -           $    -             $    22,251
                 Trade accounts payable                                              9,063              48,640     5,583            (1,298  )          61,988
                 Accrued expenses                                                    12,665             5,434      2,955            -                  21,054
                                       Total current liabilities                     30,773             67,280     8,538            (1,298  )          105,293
LONG-TERM DEBT AND CAPITAL LEASE OBLIGATIONS, less current portion                   4,951              -          -                -                  4,951
NOTES PAYABLE TO AFFILIATES                                                          -                  5,505      15,340           (20,845 )          -
OTHER LIABILITIES                                                                    1,029              -          163              -                  1,192
                                       Total liabilities                             36,753             72,785     24,041           (22,143 )          111,436
COMMITMENTS AND CONTINGENCIES
SHAREHOLDERS' EQUITY:
                 Common stock                                                        10                 -          19               (19     )          10
                 Capital contributions                                                                  1,000                       (1,000  )          -
                 Additional paid-in capital                                          92,728             -          28,059           (28,059 )          92,728
                 Retained earnings (accumulated deficit)                             (22,825 )          6,002      (38,618 )        (5,952  )          (61,393 )
                 Accumulated other comprehensive income                              1,855              2,493      (12     )        (2,511  )          1,825
                 Treasury stock                                                      (85     )          -          -                -                  (85     )
                                       Total shareholders' equity                    71,683             9,495      (10,552 )        (37,541 )          33,085
                                       Total liabilities and shareholders' equity $  108,436     $      82,280  $  13,489      $    (59,684 )     $    144,521
eCOST.com, Inc.
Selected Operating Data
                                                  Three Months Ended
                                                  March 31,
                                                  2009               2008
              Total Customers (1)                         1,920,418          1,775,636
              Active Customers (2)                        199,677            164,416
              New Customers (3)                           32,168             22,939
              Number of Orders (4)                        78,268             61,432
              Average Order Value (5)             $       265        $       450
              Advertising Expense (6)             $       200,722    $       189,676
              Cost to Acquire a New Customer (7)  $       5.84       $       7.10
(1 )  Total customers have been calculated as the cumulative number of
      customers for which orders have been taken from eCOST.com's
      inception to the end of the reported period.
(2 )  Active customers consist of the approximate number of customers who
      placed orders during the 12 months prior to the end of the reported
      period.
(3 )  New Customers represent the number of persons that established a new
      account and placed an order during the reported period.
(4 )  Number of orders represents the total number of orders shipped
      during the reported period (not reflecting returns).
(5 )  Average order value has been calculated as gross sales divided by
      the total number of orders during the period presented. The impact
      of returns is not reflected in average order value.
(6 )  Advertising expense includes the total dollars spent on advertising
      during the reported period, including internet, direct mail, print
      and e-mail advertising, as well as customer list enhancement
      services.
(7 )  Catalog expense of $12,789 and $26,711 was not included in the 2009
      and 2008 calculation, respectively, as it is used for retention and
      not acquisition.

SOURCE: PFSweb, Inc.

PFSweb, Inc. 
Mark C. Layton 
Senior Partner and Chief Executive Officer 
or 
Thomas J. Madden 
Senior Partner and Chief Financial Officer 
972-881-2900 
or 
Investor Relations: 
KCSA Strategic Communications 
Todd Fromer / Garth Russell 
212-896-1215 / 212-896-1250 
tfromer@kcsa.com / grussell@kcsa.com
For full details for PFSW click here.

    


More News:   Market Updates | Stock Alerts | All Trading News | Stock Index

Email
Print
Archives
Feedback
Email Article Link
Close X
Recipients email address
Your name
Your email
Add a note (optional)




Stocks RSS





Most Popular News
  UPCOMING EVENTS
Learn new strategies, how to trade in this market, and the stocks you should be focusing on each day. Join us for our free 20 minute tele-seminars during the week.
* Attendance is strictly limited and are filled on a first-come, first-served basis.
PREMIER SPONSORED LINKS
TRADE CENTER
 
The TradingMarkets Directory
RELATED SITES
Nothing but forex
Please call 1-213-955-5858 ext. 1

About TradingMarkets | Contact | Advertise | Careers | Link to Us | Site Map | Help | Terms & Conditions | Privacy Policy | Return Policy | Testimonials | Feedback

Disclaimer:

The Connors Group, Inc. ("Company") is not an investment advisory service, nor a registered investment advisor or broker-dealer and does not purport to tell or suggest which securities or currencies customers should buy or sell for themselves. The analysts and employees or affiliates of Company may hold positions in the stocks, currencies or industries discussed here. You understand and acknowledge that there is a very high degree of risk involved in trading securities and/or currencies. The Company, the authors, the publisher, and all affiliates of Company assume no responsibility or liability for your trading and investment results. Factual statements on the Company's website, or in its publications, are made as of the date stated and are subject to change without notice.

It should not be assumed that the methods, techniques, or indicators presented in these products will be profitable or that they will not result in losses. Past results of any individual trader or trading system published by Company are not indicative of future returns by that trader or system, and are not indicative of future returns which be realized by you. In addition, the indicators, strategies, columns, articles and all other features of Company's products (collectively, the "Information") are provided for informational and educational purposes only and should not be construed as investment advice. Examples presented on Company's website are for educational purposes only. Such set-ups are not solicitations of any order to buy or sell. Accordingly, you should not rely solely on the Information in making any investment. Rather, you should use the Information only as a starting point for doing additional independent research in order to allow you to form your own opinion regarding investments. You should always check with your licensed financial advisor and tax advisor to determine the suitability of any investment.

HYPOTHETICAL OR SIMULATED PERFORMANCE RESULTS HAVE CERTAIN INHERENT LIMITATIONS. UNLIKE AN ACTUAL PERFORMANCE RECORD, SIMULATED RESULTS DO NOT REPRESENT ACTUAL TRADING AND MAY NOT BE IMPACTED BY BROKERAGE AND OTHER SLIPPAGE FEES. ALSO, SINCE THE TRADES HAVE NOT ACTUALLY BEEN EXECUTED, THE RESULTS MAY HAVE UNDER- OR OVER-COMPENSATED FOR THE IMPACT, IF ANY, OF CERTAIN MARKET FACTORS, SUCH AS LACK OF LIQUIDITY. SIMULATED TRADING PROGRAMS IN GENERAL ARE ALSO SUBJECT TO THE FACT THAT THEY ARE DESIGNED WITH THE BENEFIT OF HINDSIGHT. NO REPRESENTATION IS BEING MADE THAT ANY ACCOUNT WILL OR IS LIKELY TO ACHIEVE PROFITS OR LOSSES SIMILAR TO THOSE SHOWN.

The Connors Group, Inc.
10 Exchange Place, Suite 1800
Jersey City, NJ 07302

© Copyright 2009 The Connors Group, Inc.


All analyst commentary provided on TradingMarkets.com is provided for educational purposes only. The analysts and employees or affiliates of TradingMarkets.com may hold positions in the stocks or industries discussed here. This information is NOT a recommendation or solicitation to buy or sell any securities. Your use of this and all information contained on TradingMarkets.com is governed by the Terms and Conditions of Use. Please click the link to view those terms. Follow this link to read our Editorial Policy.

© 2009 The Connors Group, Inc.