CARNIVAL PLC - Half-yearly Report
Tue. June 30, 2009; Posted: 09:56 AM
Jun 30, 2009 (PR Newswire Europe via COMTEX) --
CUK |
Quote |
Chart |
News |
PowerRating -- e>JUNE 30, 2009
RELEASE OF CARNIVAL CORPORATION & PLC QUARTERLY REPORT ON FORM 10-Q AND
CARNIVAL PLC HALF-YEARLY FINANCIAL REPORT
-----------------------------------------
Carnival Corporation & plc announced its second quarter and six month results of
operations in its earnings release issued on June 18, 2009. Carnival Corporation & plc is
hereby announcing that today it has filed a joint Quarterly Report on Form 10-Q with the U.S.
Securities and Exchange Commission ("SEC") containing the Carnival Corporation & plc 2009
second quarter and six month interim financial statements, which results remain unchanged from
those previously announced on June 18, 2009.
The information included in the attached Schedules A, B and C is extracted from the Form
10-Q and has been prepared in accordance with SEC rules and regulations. Schedules A and B
contain the unaudited consolidated financial statements for Carnival Corporation & plc as of
and for the three and six months ended May 31, 2009, together with management's discussion and
analysis of Carnival Corporation & plc's financial condition and results of operations related
thereto. These Carnival Corporation & plc consolidated financial statements have been prepared
in accordance with generally accepted accounting principles in the United States of America
("U.S. GAAP"). Within the Carnival Corporation and Carnival plc dual listed company structure
the directors consider the most appropriate presentation of Carnival plc's results and
financial position is by reference to the U.S. GAAP financial statements of Carnival
Corporation & plc. Schedule C contains information on Carnival Corporation and Carnival plc's
sales and purchases of their equity securities and use of proceeds from such sales.
In addition, the directors are today presenting in the attached Schedule D the unaudited
interim financial information for the Carnival plc Group as of and for the six months ended May
31, 2009. The Carnival plc Group standalone financial information excludes the results of
Carnival Corporation and is prepared under International Financial Reporting Standards as
adopted in the European Union ("IFRS"). Together all these schedules are presented as Carnival
plc's half-yearly financial report, in accordance with the requirements of the Disclosure and
Transparency Rules of the United Kingdom's Financial Services Authority ("FSA").
MEDIA CONTACTS INVESTOR RELATIONS CONTACT
US US/UK
Carnival Corporation & plc Carnival Corporation & plc
Tim Gallagher Beth Roberts
+1 305 599 2600, ext. 16000 +1 305 406 4832
The joint Quarterly Report on Form 10-Q (including the portion extracted for this
announcement) is available for viewing on the SEC website at www.sec.gov under Carnival
Corporation or Carnival plc or the Carnival Corporation & plc website at www.carnivalcorp.com
or www.carnivalplc.com. A copy of the joint Quarterly Report on Form 10-Q will be available
shortly at the UK Listing Authority ("UKLA") Document Viewing Facility of the FSA at 25 The
North Colonnade, London E14 5HS, United Kingdom.
Carnival Corporation & plc is the largest cruise vacation group in the world, with a
portfolio of cruise brands in North America, Europe and Australia, comprised of Carnival Cruise
Lines, Holland America Line, Princess Cruises, The Yachts of Seabourn, AIDA Cruises, Costa
Cruises, Cunard Line, Ibero Cruises, Ocean Village, P&O Cruises and P&O Cruises Australia.
Together, these brands operate 92 ships totaling approximately 177,000 lower berths with
13 new ships scheduled to be delivered between September 2009 and June 2012. Carnival
Corporation & plc also operates Holland America Tours and Princess Tours, the leading tour
companies in Alaska and the Canadian Yukon. Traded on both the New York and London Stock
Exchanges, Carnival Corporation & plc is the only group in the world to be included in both the
S&P 500 and the FTSE 100 indices.
Additional information can be obtained via Carnival Corporation & plc's website at
www.carnivalcorp.com or www.carnivalplc.com or by writing to Carnival plc at Carnival House,
5 Gainsford Street, London SE1 2NE, United Kingdom.
SCHEDULE A
CARNIVAL CORPORATION & PLC - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS UNDER U.S. GAAP
Cautionary Note Concerning Factors That May Affect Future Results
Some of the statements, estimates or projections contained in this "Management's Discussion
and Analysis of Financial Condition and Results of Operations" and elsewhere in this joint
Quarterly Report on Form 10-Q are "forward-looking statements" that involve risks, uncertainties
and assumptions with respect to us, including some statements concerning future results,
outlooks, plans, goals and other events which have not yet occurred. These statements are
intended to qualify for the safe harbors from liability provided by Section 27A of the
Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. We have tried,
whenever possible, to identify these statements by using words like "will," "may," "could,"
"should," "would," "believe," "expect," "anticipate," "forecast," "future," "intend," "plan,"
"estimate" and similar expressions of future intent or the negative of such terms.
Because forward-looking statements involve risks and uncertainties, there are many factors
that could cause our actual results, performance or achievements to differ materially from those
expressed or implied in this joint Quarterly Report on Form 10-Q. Forward-looking statements
include those statements which may impact, among other things, the forecasting of our earnings
per share, net revenue yields, booking levels, pricing, occupancy, operating, financing and/or
tax costs, fuel expenses, costs per available lower berth day ("ALBD"), estimates of ship
depreciable lives and residual values, liquidity, goodwill and trademark fair values, outlook or
business prospects. These factors include, but are not limited to, the following:
- general economic and business conditions, including fuel price increases, high
unemployment rates, and declines in the securities, real estate and other markets, and
perceptions of these conditions may adversely impact the levels of our potential
vacationers' discretionary income and net worth and this group's confidence in their
country's economy;
- fluctuations in foreign currency exchange rates, particularly the strengthening of the
U.S. dollar against the euro and sterling;
- the international political climate, armed conflicts, terrorist and pirate attacks and
threats thereof, and other world events affecting the safety and security of travel;
- conditions in the cruise and land-based vacation industries, including competition from
other cruise ship operators and providers of other vacation alternatives and overcapacity
offered by cruise ship and land-based vacation alternatives;
- accidents, the spread of contagious diseases, adverse weather conditions or natural
disasters, such as hurricanes and earthquakes, and other incidents (including, but not
limited to, ship fires and machinery and equipment failures or improper operation
thereof), which could cause, among other things, individual or multiple port closures,
injury, death, alteration of cruise itineraries or cancellation of a cruise or series of
cruises or tours;
- adverse publicity concerning the cruise industry in general, or us in particular;
- lack of acceptance of new itineraries, products and services by our guests;
- changing consumer preferences;
- changes in and compliance with laws and regulations relating to employment,
environmental, health, safety, security, tax and other regulatory regimes under which we
operate;
- increases in global fuel demand and pricing, fuel supply disruptions and/or other events
on our fuel and other expenses, liquidity and credit ratings;
- increases in our future fuel expenses from implementing approved International Maritime
Organization regulations, which require the use of higher priced low sulfur fuels in
certain cruising areas;
- changes in operating and financing costs, including changes in interest rates, food,
insurance, payroll and security costs;
- our ability to implement our shipbuilding programs and ship maintenance, repairs and
refurbishments, including ordering additional ships for our cruise brands from European
shipyards on terms that are favorable or consistent with our expectations;
- our ability to implement our brand strategies and to continue to operate and expand our
business internationally;
- whether our future operating cash flow will be sufficient to fund future obligations and
whether we will be able to obtain financing, if necessary, in sufficient amounts and on
terms that are favorable or consistent with our expectations;
- our ability to attract and retain qualified shipboard crew and maintain good relations
with employee unions;
- continuing financial viability of our travel agent distribution system, air service
providers and cruise shipyards and their subcontractors;
- availability and pricing of air travel services, especially as a result of significant
increases in air travel costs;
- changes in the global credit markets on our counterparty risks, including those
associated with our cash equivalents, committed financing facilities, contingent
obligations, derivative instruments, insurance contracts and new ship progress payment
guarantees;
- our decisions to self-insure against various risks or our inability to obtain insurance
for certain risks at reasonable rates;
- disruptions and other damages to our information technology networks;
- lack of continued availability of attractive, convenient and safe port destinations; and
- risks associated with the DLC structure, including the uncertainty of its tax status
Forward-looking statements should not be relied upon as a prediction of actual results.
Subject to any continuing obligations under applicable law or any relevant listing rules, we
expressly disclaim any obligation to disseminate, after the date of this joint Quarterly Report
on Form 10-Q, any updates or revisions to any such forward-looking statements to reflect any
change in expectations or events, conditions or circumstances on which any such statements are
based.
Outlook for the Remainder of Fiscal 2009
As of June 18, 2009, we said that we expected our diluted earnings per share for the third
quarter and full year of 2009 would be in the range of $1.15 to $1.19 and $2.00 to $2.10,
respectively. Our guidance was based on fuel prices per metric ton of $406 and $353 for the
third quarter and full year of 2009, respectively. In addition, this guidance was also based on
currency exchange rates of $1.39 to the euro and $1.61 to sterling for the third quarter and
$1.37 to the euro and $1.54 to sterling for the full year of 2009.
The above forward-looking statements involve risks and uncertainties. Various factors
could cause our actual results to differ materially from those expressed above including, but
not limited to, economic conditions, foreign currency exchange rates, fuel expenses, weather,
regulatory changes, geopolitical and other factors that could impact consumer demand or costs
and expenses. You should read the above forward-looking statement together with the discussion
of these and other risks under "Cautionary Note Concerning Factors That May Affect Future
Results."
Critical Accounting Estimates
Impairment reviews of our ships and goodwill and trademarks, which have been allocated to
our cruise line reporting units, require us to make significant estimates to determine the fair
values of these assets or reporting units. The determination of these fair values includes
numerous uncertainties.
Since early November 2008, our stock market capitalization has been lower than our
shareholders' equity or book value for a significant period of time. However, our brands have
continued to generate substantial cash flow from their operations, and we expect that they will
continue to do so for the remainder of 2009 and in future years. Furthermore, given the
relatively small difference between our stock price and our book value per share, we believe
that a reasonable potential buyer would offer a control premium for our business franchise that
would adequately cover the difference between our trading prices and our book value.
Accordingly, we do not believe there have been any events or circumstances that would require us
to perform interim goodwill and/or trademark impairment reviews.
However, due to the ongoing uncertainty in market conditions, which may negatively impact
the performance of our reporting units, we will continue to monitor and evaluate the carrying
values of our goodwill and trademarks. If market and economic conditions or our units'
business performance deteriorates significantly then we would perform interim impairment
reviews. Any such impairment reviews could result in recognition of a goodwill and/or
trademark impairment charge in 2009 or thereafter. We will be performing our 2009 annual
goodwill and trademark impairment reviews as of July 31, 2009.
For a further discussion of our critical accounting estimates, see "Management's Discussion
and Analysis of Financial Condition and Results of Operations," which is included in Carnival
Corporation & plc's 2008 joint Annual Report on Form 10-K.
Seasonality and Expected Capacity Growth
Our revenues from the sale of passenger tickets are seasonal. Historically, demand for
cruises has been greatest during our third fiscal quarter, which includes the Northern
Hemisphere summer months. This higher demand during the third quarter results in higher net
revenue yields and, accordingly, the largest share of our net income is earned during this
period. The seasonality of our results is increased due to ships being taken out of service for
maintenance, which we typically schedule during non-peak demand periods. In addition,
substantially all of Holland America Tours' and Princess Tours' revenues and net income are
generated from May through September in conjunction with the Alaska cruise season.
The year-over-year percentage increase in our ALBD capacity for the third and fourth
quarters of 2009 is currently expected to be 5.5% and 7.6%, respectively. Our annual ALBD
capacity increase for fiscal 2009, 2010, 2011 and 2012 is currently expected to be 5.4%, 7.2%,
5.8% and 3.9%, respectively. The above percentage increases result primarily from new ships
entering service and exclude any other future ship orders, acquisitions, retirements or sales.
Selected Cruise and Other Information
Selected cruise and other information was as follows:
Three Months Six Months
Ended May 31, Ended May 31,
------------ ------------
2009 2008 2009 2008
---- ---- ---- ----
Passengers carried (in thousands) 2,029 1,985 3,898 3,896
----- ----- ----- -----
Occupancy percentage(a) 103.3% 104.8% 103.6% 104.5%
----- ----- ----- -----
Fuel consumption (metric tons in thousands) 799 803 1,552 1,588
--- --- ----- -----
Fuel cost per metric ton(b) $ 304 $ 530 $ 291 $ 514
----- ----- ----- -----
Currency
U.S. dollar to Euro 1 $1.33 $1.56 $1.33 $1.51
----- ----- ----- -----
U.S. dollar to GBP1 $1.48 $1.98 $1.47 $1.98
----- ----- ----- -----
(a) In accordance with cruise industry practice, occupancy is calculated using a
denominator of two passengers per cabin even though some cabins can accommodate three
or more passengers. Percentages in excess of 100% indicate that on average more than
two passengers occupied some cabins.
(b) Fuel cost per metric ton is calculated by dividing the cost of our fuel by the number
of metric tons consumed.
Three Months Ended May 31, 2009 ("2009") Compared to the Three Months Ended May 31, 2008
("2008")
Revenues
Our total revenues decreased $430 million, or 12.7%, from $3.4 billion in 2008 to $2.9
billion in 2009. This was caused by a $611 million revenue decrease that was primarily due to
the adverse impact of the economic downturn on our cruise ticket pricing and onboard and other
revenues, as well as a stronger U.S. dollar against the euro and sterling compared to 2008. In
addition, the U.S. Centers for Disease Control and Prevention's ("CDC") recommendations against
non-essential travel to Mexico as a result of the H1N1 flu virus also adversely impacted our
revenues because we had to alter several of our cruise ships' itineraries. This revenue
decrease was partially offset by our 5.9% capacity increase in ALBDs (see "Key Performance Non-
GAAP Financial Indicators"). Our capacity increased 4.2% for our North American cruise brands
and 8.0% for our European cruise brands in 2009 compared to 2008, as we continue to implement
our strategy of expanding in the European cruise marketplace.
Onboard and other revenues included concessionaire revenues of $199 million in 2009 and
$220 million in 2008. Onboard and other revenues decreased $70 million in 2009 compared to
2008, primarily because there was lower onboard spending for all of the major onboard revenue-
producing activities, as well as the impact of the stronger U.S. dollar against the euro and
sterling compared to 2008, partially offset by our 5.9% increase in ALBDs.
Costs and Expenses
Operating costs decreased $274 million, or 12.7%, from $2.2 billion in 2008 to $1.9 billion
in 2009. This decrease was primarily due to $180 million of lower fuel prices, the impact of
the stronger U.S. dollar against the euro and sterling, decreased commissions primarily as a
result of our lower ticket revenues and lower fuel consumption as a result of our fuel saving
initiatives compared to 2008. This decrease was partially offset as a result of increased
capacity driven by our 5.9% increase in ALBDs and a $24 million increase in dry-dock expenses
due to more ships being in dry-dock.
Selling and administration expenses decreased $32 million, or 7.5%, from $425 million in
2008 to $393 million in 2009. The decrease was primarily currency driven, and was partially
offset by our 5.9% increase in ALBDs.
Depreciation and amortization expense increased $5 million, or 1.6%, from $312 million in
2008 to $317 million in 2009, primarily due to the 5.9% increase in ALBDs through the addition
of new ships and additional ship improvement expenditures, partially offset by the impact of the
stronger U.S. dollar against the euro and sterling.
Our total costs and expenses as a percentage of revenues increased from 85.7% in 2008 to
88.0% in 2009.
Operating Income
Our operating income decreased $129 million from $482 million in 2008 to $353 million in
2009 primarily because of the reasons discussed above.
Nonoperating (Expense) Income
Net interest expense, excluding capitalized interest, decreased $8 million to $97 million
in 2009 from $105 million in 2008. On a constant dollar basis, this decrease was primarily due
to a $12 million decrease in interest expense from lower average interest rates on average
borrowings, partially offset by $9 million of lower interest income due to a lower average level
of invested cash and lower average interest rates on invested balances. In addition, interest
expense decreased by $6 million as a result of the stronger U.S. dollar against the euro and
sterling compared to 2008.
Key Performance Non-GAAP Financial Indicators
ALBDs is a standard measure of passenger capacity for the period, which we use to perform
rate and capacity variance analyses to determine the main non-capacity driven factors that cause
our cruise revenues and expenses to vary. ALBDs assume that each cabin we offer for sale
accommodates two passengers and is computed by multiplying passenger capacity by revenue-
producing ship operating days in the period.
We use net cruise revenues per ALBD ("net revenue yields") and net cruise costs per ALBD as
significant non-GAAP financial measures of our cruise segment financial performance. These
measures enable us to separate the impact of predictable capacity changes from the more
unpredictable rate changes that affect our business. We believe these non-GAAP measures provide
a better gauge to measure our revenue and cost performance instead of the standard U.S. GAAP-
based financial measures. There are no specific rules for determining our non-GAAP financial
measures and, accordingly, it is possible that they may not be exactly comparable to the like-
kind information presented by other cruise companies, which is a potential risk associated with
using them to compare us to other cruise companies.
Net revenue yields are commonly used in the cruise industry to measure a company's cruise
segment revenue performance and for revenue management purposes. We use "net cruise revenues"
rather than "gross cruise revenues" to calculate net revenue yields. We believe that net cruise
revenues is a more meaningful measure in determining revenue yield than gross cruise revenues
because it reflects the cruise revenues earned net of our most significant variable costs, which
are travel agent commissions, cost of air transportation and certain other variable direct costs
associated with onboard and other revenues. Substantially all of our remaining cruise costs are
largely fixed, except for the impact of changing prices, once our ship capacity levels have been
determined.
Net cruise costs per ALBD is the most significant measure we use to monitor our ability to
control our cruise segment costs rather than gross cruise costs per ALBD. We exclude the same
variable costs that are included in the calculation of net cruise revenues to calculate net
cruise costs to avoid duplicating these variable costs in these two non-GAAP financial measures.
In addition, because a significant portion of our operations utilize the euro or sterling
to measure their results and financial condition, the translation of those operations to our
U.S. dollar reporting currency results in decreases in reported U.S. dollar revenues and
expenses if the U.S. dollar strengthens against these foreign currencies, and increases in
reported U.S. dollar revenues and expenses if the U.S. dollar weakens against these foreign
currencies. Accordingly, we also monitor and report our two non-GAAP financial measures
assuming the current period currency exchange rates have remained constant with the prior year's
comparable period rates, or on a "constant dollar basis," in order to remove the impact of
changes in exchange rates on our non-U.S. dollar cruise operations. We believe that this is a
useful measure since it facilitates a comparative view of the growth of our business in a
fluctuating currency exchange rate environment.
Gross and net revenue yields were computed by dividing the gross or net revenues, without
rounding, by ALBDs as follows:
Three Months Ended May 31,
------------------------------------
2009
Constant
2009 Dollar 2008
---- ------ ----
(in millions, except ALBDs and yields)
Cruise revenues
Passenger tickets $2,242 $2,461 $2,588
Onboard and other 673 718 743
------ ------ ------
Gross cruise revenues 2,915 3,179 3,331
Less cruise costs
Commissions, transportation and other (440) (495) (525)
Onboard and other (110) (120) (121)
------ ------ ------
Net cruise revenues $2,365 $2,564 $2,685
------ ------ ------
ALBDs 15,329,812 15,329,812 14,480,881
---------- ---------- ----------
Gross revenue yields $190.19 $207.36 $230.04
------- ------- -------
Net revenue yields $154.24 $167.22 $185.45
------- ------- -------
Gross and net cruise costs per ALBD were computed by dividing the gross or net cruise
costs, without rounding, by ALBDs as follows:
Three Months Ended May 31,
------------------------------------
2009
Constant
2009 Dollar 2008
---- ------ ----
(in millions, except ALBDs and costs per ALBD)
Cruise operating expenses $1,850 $2,001 $2,115
Cruise selling and administrative expenses 386 418 416
------ ------ ------
Gross cruise costs 2,236 2,419 2,531
Less cruise costs included in net cruise
revenues
Commissions, transportation and other (440) (495) (525)
Onboard and other (110) (120) (121)
------ ------ ------
Net cruise costs $1,686 $1,804 $1,885
------ ------ ------
ALBDs 15,329,812 15,329,812 14,480,881
---------- ---------- ----------
Gross cruise costs per ALBD $145.90 $157.81 $174.79
------- ------- -------
Net cruise costs per ALBD $109.95 $117.68 $130.20
------- ------- -------
Net cruise revenues decreased $320 million, or 11.9%, to $2.4 billion in 2009 from $2.7
billion in 2008. This was caused by a $478 million, or 16.8%, decrease in net revenue yields in
2009 compared to 2008 (gross revenue yields decreased by 17.3%). This decrease was partially
offset by a 5.9% increase in ALBDs between 2009 and 2008 that accounted for $158 million. The
net revenue yield decrease in 2009 was primarily due to the adverse impact of the economic
downturn on our cruise ticket pricing and onboard and other revenues, as well as the impact of a
stronger U.S. dollar against the euro and sterling compared to 2008. In addition, the CDC's
recommendations against non-essential travel to Mexico as a result of the H1N1 flu virus also
adversely impacted our net revenue yields as previously discussed. Net revenue yields as
measured on a constant dollar basis decreased 9.8% in 2009 compared to 2008, which was comprised
of a 10.0% decrease in passenger ticket yields and a 9.4% decrease in onboard and other revenue
yields. Gross cruise revenues decreased $416 million, or 12.5%, to $2.9 billion in 2009 from
$3.3 billion in 2008 for largely the same reasons as discussed above for net cruise revenues.
Net cruise costs decreased $199 million, or 10.6%, to $1.7 billion in 2009 from $1.9
billion in 2008. This was caused by a $310 million decrease in net cruise costs per ALBD, which
decreased 15.6% in 2009 compared to 2008 (gross cruise costs per ALBD decreased 16.5%). This
decrease was partially offset by the 5.9% increase in ALBDs between 2009 and 2008 that accounted
for $111 million. The 15.6% decrease in net cruise costs per ALBD was primarily the result of a
43% decrease in fuel price to $304 per metric ton in 2009, which resulted in a decrease in fuel
expense of $180 million, the stronger U.S. dollar against the euro and sterling and $27 million
of fuel consumption savings compared to 2008. Net cruise costs per ALBD as measured on a
constant dollar basis decreased 9.6% in 2009 compared to 2008. On a constant dollar basis, net
cruise costs per ALBD excluding fuel increased 1.0% compared to 2008 primarily due to the $24
million increase in dry-docking expenses. Gross cruise costs decreased $295 million, or 11.7%,
in 2009 to $2.2 billion from $2.5 billion in 2008 for largely the same reasons as discussed
above for net cruise costs.
Six Months Ended May 31, 2009 ("2009") Compared to the Six Months Ended May 31, 2008 ("2008")
Revenues
Our total revenues decreased $718 million, or 11.0%, from $6.5 billion in 2008 to $5.8
billion in 2009. This was caused by a $969 million revenue decrease that was primarily due to
the adverse impact of the economic downturn on our cruise ticket pricing and onboard and other
revenues, as well as the impact of a stronger U.S. dollar against the euro and sterling compared
to 2008. This revenue decrease was partially offset by our 4.1% capacity increase in ALBDs (see
"Key Performance Non-GAAP Financial Indicators"). Our capacity increased 3.1% for our North
American cruise brands and 7.1% for our European cruise brands in 2009 compared to 2008, as we
continue to implement our strategy of expanding in the European cruise marketplace.
Onboard and other revenues included concessionaire revenues of $375 million in 2009 and
$406 million in 2008. Onboard and other revenues decreased $138 million in 2009 compared to
2008, primarily because there was lower onboard spending for all of the major onboard revenue-
producing activities, as well as the impact of the stronger U.S. dollar against the euro and
sterling compared to 2008, partially offset by our 4.1% increase in ALBDs.
Costs and Expenses
Operating costs decreased $538 million, or 12.6%, from $4.3 billion in 2008 to $3.7 billion
in 2009. This decrease was primarily due to $347 million of lower fuel prices, the impact of
the stronger U.S. dollar against the euro and sterling and decreased commissions primarily as a
result of our lower ticket revenues and lower fuel consumption as a result of fuel saving
initiatives compared to 2008. This decrease was partially offset as a result of increased
capacity driven by our 4.1% increase in ALBDs and a $50 million increase in dry-dock expenses.
Selling and administration expenses decreased $65 million, or 7.6%, from $850 million in
2008 to $785 million in 2009. The decrease was primarily currency driven, and was partially
offset by our 4.1% increase in ALBDs.
Depreciation and amortization expense increased $15 million, or 2.4%, from $613 million in
2008 to $628 million in 2009, primarily due to the 4.1% increase in ALBDs through the addition
of new ships and additional ship improvement expenditures, partially offset by the currency
impact.
Our total costs and expenses as a percentage of revenues increased from 87.8% in 2008 to
88.6% in 2009.
Operating Income
Our operating income decreased $130 million from $794 million in 2008 to $664 million in
2009 primarily because of the reasons discussed above.
Nonoperating (Expense) Income
Net interest expense, excluding capitalized interest, decreased $7 million to $199 million
in 2009 from $206 million in 2008. On a constant dollar basis, there was a $15 million increase
in net interest expense because of lower interest income due to a lower average level of
invested cash and lower average interest rates on invested balances and a $13 million increase
from a higher level of average borrowings, partially offset by a $25 million decrease in
interest expense from lower average interest rates on average borrowings. In addition, interest
expense decreased by $10 million as a result of the stronger U.S. dollar against the euro and
sterling compared to 2008.
Other income, net increased $18 million to $24 million in 2009 from $6 million in 2008,
primarily because of the $15 million gain recognized upon the unwinding of one of our LILO
transactions.
Income Taxes
Income tax benefit increased $12 million to $16 million in 2009 from $4 million in 2008,
primarily because of the reversal of uncertain income tax position liabilities, which were no
longer required. During 2009 and 2008 we have recorded tax benefits generated by the seasonal
losses of our Alaska tour operation.
Key Performance Non-GAAP Financial Indicators
Gross and net revenue yields were computed by dividing the gross or net revenues, without
rounding, by ALBDs as follows:
Six Months Ended May 31,
------------------------------------
2009
Constant
2009 Dollar 2008
---- ------ ----
(in millions, except ALBDs and yields)
Cruise revenues
Passenger tickets $4,461 $4,861 $5,026
Onboard and other 1,307 1,384 1,445
------ ------ ------
Gross cruise revenues 5,768 6,245 6,471
Less cruise costs
Commissions, transportation and other (954) (1,068) (1,083)
Onboard and other (214) (231) (246)
------ ------ ------
Net cruise revenues $4,600 $4,946 $5,142
------ ------ ------
ALBDs 29,822,062 29,822,062 28,642,170
---------- ---------- ----------
Gross revenue yields $193.42 $209.42 $225.92
------- ------- -------
Net revenue yields $154.25 $165.86 $179.52
------- ------- -------
Gross and net cruise costs per ALBD were computed by dividing the gross or net cruise
costs, without rounding, by ALBDs as follows:
Six Months Ended May 31,
--------------------------------------------
2009
Constant
2009 Dollar 2008
---- ------ ----
(in millions, except ALBDs and costs per ALBD)
Cruise operating expenses $3,684 $3,973 $4,211
Cruise selling and administrative expenses 770 830 833
------ ------ ------
Gross cruise costs 4,454 4,803 5,044
Less cruise costs included in net cruise
revenues
Commissions, transportation and other (954) (1,068) (1,083)
Onboard and other (214) (231) (246)
------ ------ ------
Net cruise costs $3,286 $3,504 $3,715
------ ------ ------
ALBDs 29,822,062 29,822,062 28,642,170
---------- ---------- ----------
Gross cruise costs per ALBD $149.36 $161.07 $176.12
------- ------- -------
Net cruise costs per ALBD $110.18 $117.51 $129.72
------- ------- -------
Net cruise revenues decreased $542 million, or 10.5%, to $4.6 billion in 2009 from $5.1
billion in 2008. This was caused by a $754 million, or 14.1%, decrease in net revenue yields in
2009 compared to 2008 (gross revenue yields decreased by 14.4%). This decrease was partially
offset by a 4.1% increase in ALBDs between 2009 and 2008 that accounted for $212 million. The
net revenue yield decrease in 2009 was primarily due to the adverse impact of the economic
downturn on our cruise ticket pricing and onboard and other revenues, as well as the impact of a
stronger U.S. dollar against the euro and sterling compared to 2008. Net revenue yields as
measured on a constant dollar basis decreased 7.6% in 2009 compared to 2008, which was comprised
of a 7.6% decrease in both passenger ticket and onboard and other revenue yields. Gross cruise
revenues decreased $703 million, or 10.9%, to $5.8 billion in 2009 from $6.5 billion in 2008 for
largely the same reasons as discussed above for net cruise revenues.
Net cruise costs decreased $429 million, or 11.5%, to $3.3 billion in 2009 from $3.7
billion in 2008. This was caused by a $583 million decrease in net cruise costs per ALBD, which
decreased 15.1% in 2009 compared to 2008 (gross cruise costs per ALBD decreased 15.2%). This
decrease was partially offset by the 4.1% increase in ALBDs between 2009 and 2008 that accounted
for $154 million. The 15.1% decrease in net cruise costs per ALBD was primarily the result of a
43% decrease in fuel price to $291 per metric ton in 2009, which resulted in a decrease in fuel
expense of $347 million compared to 2008, the stronger U.S. dollar against the euro and sterling
and $53 million of fuel consumption savings compared to 2008. Net cruise costs per ALBD as
measured on a constant dollar basis decreased 9.4% in 2009 compared to 2008. On a constant
dollar basis, net cruise costs per ALBD excluding fuel increased 1.2% compared to 2008 primarily
due to the increase in dry-docking expenses. Gross cruise costs decreased $590 million, or
11.7%, in 2009 to $4.5 billion from $5.0 billion in 2008 for largely the same reasons as
discussed above for net cruise costs.
Liquidity and Capital Resources
As discussed under Management's Discussion and Analysis of Financial Condition and Results
of Operations in our 2008 joint Annual Report on Form 10-K, we believe preserving cash and
liquidity at this time is a prudent step which will strengthen our balance sheet and enhance our
financial flexibility. Accordingly in October 2008, the Board of Directors voted to suspend our
quarterly dividend beginning March 2009. We intend to maintain the dividend suspension
throughout 2009, but will re-evaluate our dividend policy based on circumstances prevailing
during the remainder of the year. Our cash from operations and committed financing facilities
for 2009 along with our available cash and cash equivalent balances are forecasted to be
sufficient to fund our expected 2009 cash requirements. Therefore, we do not believe we will be
required to obtain additional new debt during the remainder of 2009; however, we may choose to
do so opportunistically in order to meet our expected 2010 liquidity needs. Our immediate
objective is to ensure we have sufficient liquidity available with a high degree of certainty
throughout 2009 despite current market conditions.
Our overall strategy is to maintain an acceptable level of liquidity with our available
cash and cash equivalents and committed credit facilities for immediate and future liquidity
needs, and a reasonable debt maturity profile that is spread out over a number of years. To
date, although our costs of borrowing have increased in certain cases and the availability of
funding is not as widespread as it has been in the past, we continue to successfully put in
place committed credit facilities at attractive interest rates. Since the start of the year we
have completed more than $2.8 billion in financing, thus improving our liquidity to the levels
discussed below.
Given the decision by our Board of Directors to suspend the quarterly dividend and our
current financial position, we do not expect that the current state of the financial markets
will have a significant adverse impact on our ability to maintain an acceptable level of
liquidity during the remainder of 2009 and throughout 2010.
Sources and Uses of Cash
Our business provided $1.4 billion of net cash from operations during the six months ended
May 31, 2009, a decrease of $374 million, or 20.6%, compared to fiscal 2008. This decrease was
primarily driven by a $541 million period-over-period decrease in the change in our customer
deposit balances between the year-end and the end of the second quarter, partially offset by
changes in other working capital expenditures. The decrease in customer deposits resulted
primarily from guests booking cruises and paying their deposits closer to the sailing dates and
cruises being purchased for lower ticket prices compared to the comparable prior period when
guests booked their cruises and paid their deposits further in advance of the sailing dates and
cruises were purchased for higher ticket prices.
At May 31, 2009 and 2008, we had working capital deficits of $4.6 billion and $4.9 billion,
respectively. Our May 31, 2009 deficit included $2.9 billion of customer deposits, which
represent the passenger revenues we collect in advance of sailing dates and, accordingly, is
substantially more of a deferred revenue item rather than an actual current cash liability. We
use our long-term ship assets to realize a portion of this deferred revenue in addition to
consuming current assets. In addition, our May 31, 2009 working capital deficit included $2.0
billion of current debt obligations, which included $513 million outstanding under our main
revolving credit facility. This facility, substantially all of which matures in 2012, is
available to provide long-term rollover financing of our current debt. After excluding customer
deposits and current debt obligations from our May 31, 2009 working capital deficit balance, our
non-GAAP adjusted working capital is $181 million. As explained above, our business model
allows us to operate with a significant working capital deficit and, accordingly, we believe we
will continue to have a working capital deficit for the foreseeable future.
During the six months ended May 31, 2009, our net expenditures for capital projects were
$2.0 billion, of which $1.6 billion was spent for our ongoing new shipbuilding program,
including $1.2 billion for the final delivery payments for Costa Luminosa, AIDAluna and Costa
Pacifica. In addition to our new shipbuilding program, we had capital expenditures of $238
million for ship improvements and replacements and $92 million for cruise port facility
developments, information technology and other assets.
During the six months ended May 31, 2009, we borrowed and repaid $2.4 billion and $2.3
billion, respectively, under our main revolving credit facility in connection with our needs for
cash at various times throughout the period. In addition, during the six months ended May 31,
2009, we borrowed $987 million of new other long-term debt, primarily under our export credit
financing facilities, and we repaid $216 million of other long-term debt primarily for scheduled
payments under our export credit facilities. We also repaid $255 million during the six months
ended May 31, 2009 under our short-term borrowing facilities. Finally, we paid cash dividends
of $314 million and received $113 million upon the settlement of foreign currency swaps.
Commitments and Funding Sources
Our contractual cash obligations as of May 31, 2009 have changed compared to November 30,
2008, primarily as a result of our debt and ship progress and delivery payments as noted above.
In October 2008, the Board of Directors voted to suspend our quarterly dividend beginning
March 2009. We intend to maintain the dividend suspension throughout 2009, but will re-evaluate
our dividend policy based on circumstances prevailing during the remainder of the year.
At May 31, 2009, as adjusted for financing agreements entered into in June 2009, we had
liquidity of $4.8 billion. Our liquidity consisted of $232 million of cash and cash
equivalents, excluding cash on hand of $253 million used for current operations, $1.7 billion
available for borrowing under our revolving credit facilities, $200 million of undrawn term loan
facilities and $2.6 billion under a committed European Investment Bank ("EIB") financing
facility and committed export credit financing facilities. Of this $2.6 billion of committed
EIB and export credit facilities, $941 million, $654 million, $620 million and $413 million is
expected to be funded in 2009, 2010, 2011 and 2012, respectively. Substantially all of our
revolving credit facilities mature in 2012. We rely on, and have banking relationships with,
numerous banks that have credit ratings of A or above, which we believe will assist us in
attempting to access multiple sources of funding in the event that some lenders are unwilling or
unable to lend to us. However, we believe that our revolving credit facilities and committed
ship financings will be honored as required pursuant to their contractual terms.
Substantially all of our debt agreements contain one or more financial covenants as
described in Note 5 to the financial statements in our 2008 joint Annual Report on Form 10-K.
Generally, if an event of default under any debt agreement occurs, then pursuant to cross
default acceleration clauses, substantially all of our outstanding debt and derivative contract
payables could become due, and all debt and derivative contracts could be terminated.
As of May 31, 2009, we believe we had met all of our debt covenants. In addition, based on
our forecasted operating results, financial condition and cash flows for fiscal 2009, we expect
to be in compliance with our debt covenants during fiscal 2009. However, our forecasted cash
flow from operations and access to the capital markets can be adversely impacted by numerous
factors outside our control including, but not limited to, those noted under "Cautionary Note
Concerning Factors That May Affect Future Results."
We continue to generate substantial cash from operations and have strong investment grade
credit ratings of A3 from Moody's Investors Service and BBB+ from Standard & Poor's Rating
Services ("S&P"), which provide us with flexibility in most financial credit market environments
to obtain debt, as necessary. Our S&P A- credit rating was downgraded to BBB+ and assigned a
negative outlook on March 26, 2009, which reflects S&P's continuing concerns that the weakened
state of the economy and the pullback in consumer spending will pressure our ability to sustain
our BBB+ credit rating. This downgrade by S&P will result in a slight increase in our future
borrowing costs. In addition, a further downgrade by S&P to BBB would result in a further
increase in our borrowing costs on a prospective basis, but we do not believe it would have a
material adverse impact on our financial results, our ability to obtain committed credit
facilities or issue debt, or our ability to refinance our current debt or secure additional debt
for future cash requirements.
Based primarily on our historical results, current financial condition and forecasts, we
believe that our existing liquidity and cash flow from future operations will be sufficient to
fund the majority of our expected capital projects (including shipbuilding commitments), debt
service requirements, convertible debt redemptions, working capital and other firm commitments
over the next several years. In addition, we believe that in most financial credit market
environments we will be able to secure necessary financings from financial institutions or
through the offering of debt and/or equity securities in the public or private markets or take
other actions to fund these remaining future cash requirements.
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
We previously had designated foreign currency cash flow swaps that effectively converted
$398 million of U.S. dollar fixed interest rate debt into sterling fixed interest rate debt.
The changes in fair value are included as a component of AOCI. In December 2008, we settled
these foreign currency swaps and thus re-aligned the debt with the parent company's U.S. dollar
functional currency.
During the six months ended May 31, 2009, we entered into a foreign currency forward that is
designated as a fair value hedge of the remaining Seabourn Odyssey euro-denominated shipyard
payment at a rate of $1.27 to the euro, or $194 million.
At May 31, 2009, 57%, 40% and 3% (62%, 30% and 8% at November 30, 2008) of our debt was
U.S. dollar, euro and sterling-denominated, respectively, including the effect of foreign
currency swaps.
Off-Balance Sheet Arrangements
We are not a party to any off-balance sheet arrangements, including guarantee contracts,
retained or contingent interests, certain derivative instruments and variable interest entities,
that either have, or are reasonably likely to have, a current or future material effect on our
financial statements.
SCHEDULE B
CARNIVAL CORPORATION & PLC - U.S. GAAP CONSOLIDATED FINANCIAL STATEMENTS
CARNIVAL CORPORATION & PLC
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
(in millions, except per share data)
Three Months Six Months
Ended May 31, Ended May 31,
------------ ------------
2009 2008 2009 2008
---- ---- ---- ----
Revenues
Cruise
Passenger tickets $2,242 $2,588 $4,461 $5,026
Onboard and other 673 743 1,307 1,445
Other 33 47 44 59
------ ------ ------ ------
2,948 3,378 5,812 6,530
------ ------ ------ ------
Costs and Expenses
Operating
Cruise
Commissions, transportation and other 440 525 954 1,083
Onboard and other 110 121 214 246
Payroll and related 366 365 718 725
Fuel 243 425 451 817
Food 203 210 401 417
Other ship operating 488 469 946 923
Other 35 44 51 62
------ ------ ------ ------
Total 1,885 2,159 3,735 4,273
Selling and administrative 393 425 785 850
Depreciation and amortization 317 312 628 613
------ ------ ------ ------
2,595 2,896 5,148 5,736
------ ------ ------ ------
Operating Income 353 482 664 794
------ ------ ------ ------
Nonoperating (Expense) Income
Interest income 2 12 6 22
Interest expense, net of capitalized interest (90) (102) (186) (200)
Other income, net 5 4 24 6
------ ------ ------ ------
(83) (86) (156) (172)
------ ------ ------ ------
Income Before Income Taxes 270 396 508 622
Income Tax (Expense) Benefit, Net (6) (6) 16 4
------ ------ ------ ------
Net Income $ 264 $ 390 $ 524 $ 626
------ ------ ------ ------
Earnings Per Share
Basic $ 0.34 $ 0.50 $ 0.67 $ 0.80
------ ------ ------ ------
Diluted $ 0.33 $ 0.49 $ 0.66 $ 0.78
------ ------ ------ ------
Dividends Declared Per Share $ 0.40 $ 0.80
------ ------
The accompanying notes are an integral part of these consolidated financial statements.
CARNIVAL CORPORATION & PLC
CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
(in millions, except par values)
May 31, November 30, May 31,
2009 2008 2008
---- ---- ----
ASSETS
Current Assets
Cash and cash equivalents $ 485 $ 650 $ 988
Trade and other receivables, net 424 418 542
Inventories 308 315 349
Prepaid expenses and other 317 267 300
------- ------- -------
Total current assets 1,534 1,650 2,179
------- ------- -------
Property and Equipment, Net 28,663 26,457 27,666
Goodwill 3,388 3,266 3,614
Trademarks 1,328 1,294 1,393
Other Assets 632 733 620
------- ------- -------
$35,545 $33,400 $35,472
------- ------- -------
LIABILITIES AND SHAREHOLDERS' EQUITY
Current Liabilities
Short-term borrowings $ 161 $ 256 $ 145
Current portion of long-term debt 1,525 1,081 1,386
Convertible debt subject to current put options 276 271 230
Accounts payable 543 512 454
Accrued liabilities and other 810 1,142 1,269
Customer deposits 2,852 2,519 3,605
------- ------- -------
Total current liabilities 6,167 5,781 7,089
------- ------- -------
Long-Term Debt 8,317 7,735 7,689
Other Long-Term Liabilities and Deferred Income 676 786 764
Contingencies (Note 3)
Shareholders' Equity
Common stock of Carnival Corporation; $0.01 par
value; 1,960 shares authorized; 644 shares
at 2009 and 643 shares at 2008 issued 6 6 6
Ordinary shares of Carnival plc; $1.66 par value;
226 shares authorized; 213 shares at 2009 and
2008 issued 354 354 354
Additional paid-in capital 7,699 7,677 7,653
Retained earnings 14,504 13,980 12,907
Accumulated other comprehensive income (loss) 107 (623) 1,306
Treasury stock; 18 shares at 2009 and 19 shares
at 2008 of Carnival Corporation and 52 shares
at 2009 and November 2008 and 51 shares at
May 2008 of Carnival plc, at cost (2,285) (2,296) (2,296)
------- ------- -------
Total shareholders' equity 20,385 19,098 19,930
------- ------- -------
$35,545 $33,400 $35,472
------- ------- -------
The accompanying notes are an integral part of these consolidated financial statements.
CARNIVAL CORPORATION & PLC
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
(in millions)
Six Months Ended May 31,
-----------------------
2009 2008
---- ----
OPERATING ACTIVITIES
Net income $ 524 $ 626
Adjustments to reconcile net income to
net cash provided by operating activities
Depreciation and amortization 628 613
Share-based compensation 32 30
Other 4 4
Changes in operating assets and liabilities
Receivables 12 (116)
Inventories 17 (16)
Prepaid expenses and other (22) (66)
Accounts payable 11 (111)
Accrued liabilities and other (35) 40
Customer deposits 270 811
------ ------
For full details on Carnival Plc (CUK)
click here. Carnival Plc (CUK) has Short Term PowerRatings of 5. Details on Carnival Plc (CUK) Short Term PowerRatings is available at
This Link.
More News:
Market Updates |
Stock Alerts |
All Trading News |
Stock Index