New book by Larry Connors Click here Improve your trading - See how
GAAP Consolidated Results
On July 31, 2008, Stream (formerly known as Global BPO Services Corp.), a development stage company, completed its acquisition of Stream Holdings Corporation ("SHC").(1)
On a GAAP basis, revenue for the three and six months ended June 30, 2009 was $125.7 million and $261.3 million, as compared to zero in the three and six months ended June 30, 2008.
GAAP net loss was $2.6 million and $0.9 million for the three and six months ended June 30, 2009, as compared GAAP net income of $0.7 million and $1.9 million for the three and six months ended June 30, 2008.
Pro Forma Combined Consolidated Results
On a pro forma combined consolidated basis, the Company posted revenue for the three and six months ended June 30, 2009 of $125.7 million and $261.3 million, as compared to $128.7 million and $269.1 million in the three and six months ended June 30, 2008. Revenue for the three and six months ended June 30, 2008 included approximately $8 million and $23 million, respectively from customers that were lost prior to the acquisition of SHC.
Stream's gross profit as a percentage of revenue increased to 42% in the three and six months ended June 30, 2009, compared to 35% in the three and six months ended June 30, 2008.
For the three and six months ended June 30, 2009, adjusted pro forma earnings before interest taxes depreciation and amortization ("EBITDA") increased 74% and 101% to $10.5 million and $26.4 million compared to $6.0 million and $13.1 million in the year-earlier period. Adjusted EBITDA as a percentage of revenue for the three and six months ended June 30, 2009 was 8.4% and 10.1%, compared to 4.7% and 4.9% for the three and six months ended June 30, 2008.
2009 Accomplishments
"Since acquiring Stream in July of 2008, we have achieved many significant milestones," commented Scott Murray, Chairman and Chief Executive Officer of Stream. "We built an industry-leading management team, expert in delivering value-driven services for our clients. We expanded our global presence to regions such as El Salvador, Tunis, Egypt and the Philippines. And, we have been successful in attracting a number of new clients, most of which came on board during the second quarter of the year. As a result, we experienced start-up costs associated with this new business, relative to initiatives such as training, to ensure the quality necessary for the successful launch of new client services. In addition, we experienced start-up costs for the new solution centers opened in the second quarter - Philippines and Tunis - all of which were expensed in our income statement." Murray concluded, "During the remainder of 2009, we expect to continue to expand our presence in the Philippines, Latin America and Asia in order to provide a global one-stop service platform that allows Stream to provide premier services to help our clients achieve their goals."
For further information please contact: Karen Falcone, Vice President of Marketing at 781-304-1800 or karen.falcone@stream.com.
1. On July 31, 2008, Stream Global Services, Inc. ("SGSI") (formerly known as Global BPO Services Corp.) completed its acquisition of Stream Holdings Corporation ("SHC"). These financial results also include non-GAAP pro forma combined results of operations for SGSI and SHC as if they had been combined since January 1, 2008. The pro forma combined consolidated condensed statements of operations are presented because management believes they reflect Stream's ongoing business in a manner that allows meaningful period-to-period comparisons. Prior to July 31, 2008, SGSI was a blank check company formed for the purpose of seeking to acquire an operating company. Accordingly, we had no revenues prior to July 31, 2008 because we were in the development stage.
About Stream Global Services, Inc.
Stream Global Services is a premium provider of customer care and business process outsourcing (BPO) services for the brand-driven Fortune 1000. A global firm, with approximately 16,000 employees based out of 35 service centers in 20 countries, Stream is a trusted advisor to some of the largest technology, retail, entertainment/media, telecommunications and related companies in the world. Its service programs, including technical support, customer retention and revenue generation, are delivered through a set of standardized best practices by a highly skilled workforce. Stream continues to expand its global presence and service offerings to increase brand loyalty, revenue and business performance for organizations across the globe. To learn more about the company and its complete service offering, please visit www.stream.com.
Safe Harbor
This press release contains forward-looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, including forward-looking statements regarding our business expectations and objectives. These statements are neither promises nor guarantees, but involve risks and uncertainties that could cause actual results to differ materially from those set forth in the forward-looking statements, including, without limitation, risks relating to our ability to maintain and win additional client business, continue to maintain our operating performance and margin expansion, continue to have sufficient capital to grow and maintain our business, retain our management team and effectively operate a global franchise across multiple jurisdictions plus other risks detailed in our filings with the SEC, including those discussed in the Company's Annual Report filed with the SEC on Form 10-K for the year ended December 31, 2008 and our Form 10-Q for the three months ended March 31, 2009.
Stream does not intend, and disclaims any obligation, to update any forward-looking information contained in this release, even if its estimates change.
The required reconciliations and other disclosures for all non-GAAP measures used by the Company are set forth in a schedule attached to this press release and in the Current Report on Form 8-K furnished to the SEC on the date hereof.
References to the financial information included in this news release reflect rounded numbers and should be considered approximate values.
Non-GAAP Financial Information. This release contains non-GAAP financial measures. These non-GAAP financial measures, which are used as measures of Stream's performance or liquidity, should be considered in addition to, not as a substitute for, measures of Stream's financial performance or liquidity prepared in accordance with GAAP. Non-GAAP financial measures may be defined differently from time to time and may be defined differently than similar terms used by other companies, and accordingly, care should be exercised in understanding how SGSI defines non-GAAP financial measures in this release.
Where specified in the accompanying schedules for various periods entitled "Reconciliation of GAAP to Non-GAAP Information," certain items noted on each such specific schedule are excluded from the non-GAAP financial measures.
Stream's management uses the non-GAAP financial measures in the accompanying schedules to gain an understanding of Stream's comparative operating performance (when comparing such results with previous periods or forecasts) and future prospects and excludes certain items from its internal financial statements for purposes of its internal budgets and financial goals. These non-GAAP financial measures are used by Stream's management in their financial and operating decision-making because management believes they reflect Stream's ongoing business in a manner that allows meaningful period-to-period comparisons. Stream's management believes that these non-GAAP financial measures provide useful information to investors and others in (a) understanding and evaluating Stream's current operating performance and future prospects in the same manner as management does, if they so choose, and (b) in comparing in a consistent manner Stream's current financial results with its past financial results.
All of the foregoing non-GAAP financial measures have limitations. Specifically, the non-GAAP financial measures that exclude certain items do not include all items of income and expense that affect Stream's operations. Further, these non-GAAP financial measures are not prepared in accordance with GAAP, may not be comparable to non-GAAP financial measures used by other companies and do not reflect any benefit that such items may confer on Stream. Management compensates for these limitations by also considering Stream's financial results in accordance with GAAP.
STREAM GLOBAL SERVICES, INC.
CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
(unaudited)
Three Months Ended Six Months Ended
June 30, June 30,
------------------ ----------------
2009 2008 2009 2008
---- ---- ---- ----
Revenue $125,670 $- $261,284 $-
Direct cost of
revenue 73,405 - 152,019 -
------ --- ------- ---
Gross profit 52,265 - 109,265 -
------ --- ------- ---
Operating expenses:
Selling, general and
administrative
expenses 42,217 282 85,718 545
Depreciation expense 4,579 5 8,765 9
Amortization expense 2,333 - 4,812 -
----- --- ------ ---
Income (loss) from
operations 3,136 (287) 9,970 (554)
Interest expense
(income) and other
financial costs 3,459 (1,347) 5,509 (3,486)
----- ------ ----- ------
Income (loss) before
provision for income
taxes (323) 1,060 4,461 2,932
Provision for income
taxes 2,242 400 5,328 1,070
----- --- ----- -----
Net income (loss) $(2,565) $660 $(867) $1,862
Preferred stock
beneficial conversion
feature, accretion
and dividends 2,161 258 3,679 288
----- --- ----- ---
Net income (loss)
available to common
shareholders: (4,726) 402 (4,546) 1,574
====== === ====== =====
Basic and Diluted income
(loss) per share $(0.50) $0.01 $(0.48) $0.05
====== ===== ====== =====
Shares used in
computing per share
data:
Basic and Diluted
shares 9,449 29,688 9,452 29,688
Note: Prior to July 31, 2008 SGS was a development stage company and had
no operations.
STREAM GLOBAL SERVICES, INC.
CONSOLIDATED CONDENSED BALANCE SHEETS
(unaudited)
(in thousands)
June 30, December 31,
2009 2008
---- ----
Assets
Current assets:
Cash and cash equivalents $14,189 $10,660
Accounts receivable, net 106,141 109,385
Other current assets 26,869 26,811
------ ------
Total current assets 147,199 146,856
Equipment and fixtures, net 49,577 41,634
Goodwill, intangible assets,
and other long-term assets 141,032 141,455
------- -------
Total assets $337,808 $329,945
======== ========
Liabilities and Stockholders'
Equity
Current liabilities $74,242 $79,392
Long-term debt 72,929 63,624
Capital lease obligations 10,184 5,484
Deferred income taxes 19,237 17,396
Other long-term liabilities 14,643 16,387
------ ------
Total liabilities 191,235 182,283
Stockholders' equity and
preferred stock * 146,573 147,662
------- -------
Total liabilities and
stockholders' equity $337,808 $329,945
======== ========
* June 30, 2009 and December 31, 2008 includes $712 and $145,911 of
redeemable convertible preferred stock, respectively.
STREAM GLOBAL SERVICES, INC.
PRO FORMA COMBINED CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
(unaudited)
(in thousands)
Three Months Ended Six Months Ended
June 30, June 30,
------------------ ----------------
2009 2008 2009 2008
---- ---- ---- ----
(Non-GAAP Pro forma)
Revenue $125,670 $128,714 $261,284 $269,086
Direct costs of revenue 73,346 83,270 150,777 174,404
------ ------ ------- -------
Gross profit 52,324 45,444 110,507 94,682
------ ------ ------- ------
Gross profit as a
percentage of revenue 42% 35% 42% 35%
Operating expenses:
Selling, general and
administrative
expenses 42,073 39,403 84,887 81,539
Stock-based compensation
expense 120 145 324 290
Depreciation expense 4,579 4,309 8,765 8,404
Amortization expense 2,333 1,438 4,812 2,877
----- ----- ----- -----
49,105 45,295 98,788 93,110
------ ------ ------ ------
Income (loss) from
operations 3,219 149 11,719 1,572
Interest expense (income)
and other financial costs 3,542 4,198 7,258 5,417
----- ----- ----- -----
Income (loss) before
provision for income
taxes (323) (4,049) 4,461 (3,845)
Provision for income
taxes 2,242 2,806 5,328 5,738
----- ----- ----- -----
Net income (loss) $(2,565) $(6,855) $(867) $(9,583)
====== ====== ==== ======
Adjusted EBITDA
Income (loss) from
operations $3,219 $149 $11,719 $1,572
Depreciation and
amortization expense 6,912 5,747 13,577 11,281
Restructuring severance
expense 248 - 735 -
Stock-based compensation
expense 120 145 324 290
------- ------ ------- -------
Adjusted EBITDA $10,499 $6,041 $26,355 $13,143
======= ====== ======= =======
STREAM GLOBAL SERVICES, INC.
RECONCILIATION OF GAAP TO NON-GAAP PRO FORMA INFORMATION
(unaudited)
(in thousands)
Three Months Ended Six Months Ended
June 30, June 30,
------------------ ----------------
2009 2008 2009 2008
---- ---- ---- ----
Net Income (loss) $(2,565) $660 $(867) $1,862
Add (deduct) items to
reconcile to non-GAAP
adjusted EBITDA:
Provision for income taxes 2,242 400 5,328 1,070
Pro forma depreciation and
amortization 6,912 5,747 13,577 11,281
Interest expense (income)
and financial costs 3,459 (1,347) 5,509 (3,486)
Realized foreign exchange
gains 83 446 1,749 132
Restructuring severance 248 - 735 -
Stock-based compensation
expenses 120 145 324 290
Operating income (loss) from
SHC for the period prior to
the acquisition of July 31,
2008, excluding depreciation
and amortization - (10) - 1,994
--- --- --- -----
Pro Forma EBITDA $10,499 $6,041 $26,355 $13,143
======= ====== ======= =======
Direct cost of revenue $73,405 $83,587 $152,019 $174,498
Add (deduct) items to
reconcile to non-GAAP
adjusted EBITDA:
Foreign exchange gains (59) (317) (1,242) (94)
--- ---- ------ ---
Adjusted direct cost
of revenue $73,346 $83,270 $150,777 $174,404
======= ======= ======== ========
Gross profit $52,265 $45,127 $109,265 $94,588
Add (deduct) items to
reconcile to non-GAAP
adjusted EBITDA:
Foreign exchange gains 59 317 1,242 94
--- --- ----- ---
Adjusted gross profit $52,324 $45,444 $110,507 $94,682
======= ======= ======== =======
Selling, general and
administrative expenses $42,217 $39,677 $85,718 $81,867
Add (deduct) items to
reconcile to non-GAAP
adjusted EBITDA:
Stock-based compensation (120) (145) (324) (290)
Foreign exchange gains (24) (129) (507) (38)
--- ---- ---- ---
Selling, general and
administrative expenses $42,073 $39,403 $84,887 $81,539
======= ======= ======= =======
Income (loss) from
operations $3,136 $(297) $9,970 $1,440
Add (deduct) items to
reconcile to non-GAAP
adjusted EBITDA:
Foreign exchange gains 83 446 1,749 132
--- --- ----- ---
Income (loss) from
operations $3,219 $149 $11,719 $1,572
====== ==== ======= ======
Interest expense (income)
and other financial costs $3,459 $3,752 $5,509 $5,285
Add (deduct) items to
reconcile to non-GAAP
adjusted EBITDA:
Foreign exchange gains 83 446 1,749 132
--- --- ----- ---
Interest expense (income)
and other financial costs $3,542 $4,198 $7,258 $5,417
====== ====== ====== ======
STREAM GLOBAL SERVICES, INC.
STATEMENT OF OUTSTANDING COMMON STOCK EQUIVALENTS AND WARRANTS
AS OF JUNE 30, 2009
(unaudited)
(in thousands)
Shares or warrants
outstanding Percentage
------------------ ----------
Common share equivalents outstanding:
Common shares held by founding
stockholders subject to
resale restrictions 7,813 22.08%
Common shares held by employees subject to
resale restriction 69 0.19%
Common shares held by institutional investor 1,250 3.53%
Common shares held by other public investors 314 0.89%
----- -----
Common shares outstanding 9,446 26.69%
Common share equivalents from conversion
of 151 preferred shares held by Ares at
$6.00 per share conversion price 25,945 73.31%
------ -----
Total common share equivalents outstanding 35,391 100.00%
====== ======
Warrants and employee stock options outstanding:
Publicly held warrants outstanding,
exercisable at $6.00 per warrant into
common shares expiring in 2011 20,522
Ares held warrants outstanding, exercisable
at $6.00 per warrant into common shares
expiring in 2018 7,500
Employee stock options, exercisable at
$6.00 per share and not yet vested 3,133
SOURCE Stream Global Services, Inc.
http://www.stream.com
More News:
Market Updates |
Stock Alerts |
All Trading News |
Stock Index
About TradingMarkets | Contact | Advertise | Careers | Link to Us | Site Map | Help | Terms & Conditions | Privacy Policy | Return Policy | Testimonials | Feedback
The Connors Group, Inc. ("Company") is not an investment advisory service, nor a registered investment advisor or broker-dealer and does not purport to tell or suggest which securities or currencies customers should buy or sell for themselves. The analysts and employees or affiliates of Company may hold positions in the stocks, currencies or industries discussed here. You understand and acknowledge that there is a very high degree of risk involved in trading securities and/or currencies. The Company, the authors, the publisher, and all affiliates of Company assume no responsibility or liability for your trading and investment results. Factual statements on the Company's website, or in its publications, are made as of the date stated and are subject to change without notice.
It should not be assumed that the methods, techniques, or indicators presented in these products will be profitable or that they will not result in losses. Past results of any individual trader or trading system published by Company are not indicative of future returns by that trader or system, and are not indicative of future returns which be realized by you. In addition, the indicators, strategies, columns, articles and all other features of Company's products (collectively, the "Information") are provided for informational and educational purposes only and should not be construed as investment advice. Examples presented on Company's website are for educational purposes only. Such set-ups are not solicitations of any order to buy or sell. Accordingly, you should not rely solely on the Information in making any investment. Rather, you should use the Information only as a starting point for doing additional independent research in order to allow you to form your own opinion regarding investments. You should always check with your licensed financial advisor and tax advisor to determine the suitability of any investment.
HYPOTHETICAL OR SIMULATED PERFORMANCE RESULTS HAVE CERTAIN INHERENT LIMITATIONS. UNLIKE AN ACTUAL PERFORMANCE RECORD, SIMULATED RESULTS DO NOT REPRESENT ACTUAL TRADING AND MAY NOT BE IMPACTED BY BROKERAGE AND OTHER SLIPPAGE FEES. ALSO, SINCE THE TRADES HAVE NOT ACTUALLY BEEN EXECUTED, THE RESULTS MAY HAVE UNDER- OR OVER-COMPENSATED FOR THE IMPACT, IF ANY, OF CERTAIN MARKET FACTORS, SUCH AS LACK OF LIQUIDITY. SIMULATED TRADING PROGRAMS IN GENERAL ARE ALSO SUBJECT TO THE FACT THAT THEY ARE DESIGNED WITH THE BENEFIT OF HINDSIGHT. NO REPRESENTATION IS BEING MADE THAT ANY ACCOUNT WILL OR IS LIKELY TO ACHIEVE PROFITS OR LOSSES SIMILAR TO THOSE SHOWN.
The Connors Group, Inc.
10 Exchange Place, Suite 1800
Jersey City, NJ 07302
© Copyright 2009 The Connors Group, Inc.