Donaldson Reports Fourth Quarter Results and Fiscal 2010 Outlook

Summarized financial results for the periods ended July 31 are as follows (dollars in millions, except per share data):

                  Three Months Ended         Twelve Months Ended
                  July 31                    July 31
                  2009    2008    Change     2009      2008      Change
Net sales         $421.3  $607.4  -30.6 %    $1,868.6  $2,232.5  -16.3 %
Operating income  34.8    67.9    -48.8 %    170.0     245.8     -30.9 %
Net earnings      23.6    48.6    -51.5 %    131.9     172.0     -23.3 %
Diluted EPS       $0.30   $0.60   -50.0 %    $1.67     $2.12     -21.2 %

Included in the above results are pre-tax restructuring expenses of $6.7 million in the quarter and $17.8 million for the year. The impact of these restructuring expenses reduced diluted EPS by $0.05 in the quarter and $0.15 for the year. Excluding the impact of these restructuring expenses, diluted EPS was $0.35 in the quarter and $1.82 for the year.

"None of us anticipated how dramatically the global recession would impact our Customers and consequently our sales levels over the past six months," said Bill Cook, Chairman, President and CEO. "However, I am very proud of how quickly and effectively our Donaldson team has responded. As a result of our restructuring efforts, cost reduction initiatives, and working capital improvement projects, we delivered a sequential improvement in our gross margin during our fourth quarter.

"In addition, we continued to improve our already-strong liquidity position as we generated substantial free cash flow of $61 million and $231 million for the fourth quarter and year, respectively. This has allowed us to continue to invest in our business for the future and reduce debt by $49 million this quarter while still increasing our global cash reserves and maintaining our dividend.

"While we continue to be significantly impacted by the global recession, we are seeing signs that some of our end markets were beginning to stabilize in our fourth quarter as our overall sales were up 2% from our third quarter.

"Compared to our very strong prior year, our overall fourth quarter sales were down 31 percent and, excluding the impact of currency translation, were down 27 percent. In our Engine Products segment, local currency sales decreased 27 percent. In our Industrial Products segment, local currency sales also decreased 27 percent. Market conditions were also weak globally as our local currency sales decreased by 19 percent in Asia, 25 percent in the Americas, and 35 percent in Europe.

"We continued working on our restructuring plans but did not complete all of our anticipated actions by the end of the quarter. Unfortunately, these restructuring actions included further work force reductions of 100 employees in our fourth quarter, for a total work force reduction of 2,800, or 21 percent, since the beginning of our fiscal year. From the actions we completed, we realized savings of approximately $23 million in the quarter and $43 million for the year. We anticipate that the cumulative effect of the restructuring actions completed in FY09 will generate over $100 million of annualized cost savings at our current sales levels.

"While we project many of our businesses to remain steady at their current levels during the first half of FY10, we expect difficult year-over-year comparisons for the first two quarters of FY10 and then slowly improving comparisons in the second half of the year. Our restructuring efforts will size us appropriately if economic activity remains at these currently depressed levels for an extended period, while also providing us with the financial strength to capitalize on growth opportunities as they emerge."

Financial Statement Discussion

The impact of foreign currency translation decreased reported sales by $22.6 million, or 3.7 percent, in the quarter and $76.8 million, or 3.4 percent, for the year. The impact of foreign currency translation decreased reported net earnings by $0.9 million, or 1.9 percent, in the quarter and $3.8 million, or 2.2 percent, for the year.

Gross margin was 32.8 percent for the quarter and 31.6 percent for the year, compared to prior year margins of 33.2 percent and 32.5 percent, respectively. The decrease in this year's fourth quarter gross margin was primarily driven by lower absorption of fixed costs due to the drop in our production volumes, and additional restructuring costs of $3.2 million, partially offset by savings from completed restructuring activities, a positive year-over-year LIFO accounting impact, better execution on large project shipments, and improved distribution efficiencies.

Operating expenses for the quarter were 24.6 percent of sales, up from 22.0 percent last year. Fourth quarter operating expenses included $3.5 million in restructuring costs, and $9 million savings from restructuring actions completed during the year. For the year, operating expenses were 22.5 percent of sales, up from 21.5 percent last year. Our operating expense reduction programs remain in effect, including a hiring freeze, salary freeze, targeted restructurings, and other expense reduction actions.

The effective tax rate for the quarter was 26.0 percent, compared to the prior year rate of 26.6 percent. The decrease was primarily due to a favorable geographic mix in the quarter as our Asia Pacific entities, which generally have lower tax rates, performed relatively better than other regions. For the year, the effective tax rate was 18.3 percent, down from 27.2 percent last year due to $19.6 million of tax benefits, primarily from the favorable resolution of tax audits as reported in prior quarters.

Free cash flow was $60.8 million in the quarter versus $51.0 million last year. For the year, we generated $231.4 million of free cash flow compared to $102.7 million last year. We repurchased no shares during the quarter and repurchased 802,000 shares during the year for $32.8 million.

FY10 Outlook

While it appears that conditions may have stabilized at many of our Customers and in many of our end markets, we continue to have limited visibility into the future. Consequently, we remain cautious in the near-term to forecasting a return to growth.

-- We are planning our total FY10 sales to be between $1.65 and $1.75 billion, or approximately the pace of the past two quarters. For the full year FY10 versus FY09, sales are projected to be down 6 to 12 percent. Foreign currency translation is expected to provide a small benefit based on our planned rates for the Euro of US$1.39 and 98 Yen to the US$ for FY10.

-- As noted above, we did not complete all of our anticipated restructuring actions by the end of our fourth quarter. Consequently, restructuring costs in FY10 are projected to be $12 to $17 million. Including these costs, we expect our full year operating margin to still be between 9.5 to 10.5 percent.

-- We expect our full year FY10 tax rate to be between 30 and 32 percent as we do not anticipate significant discrete tax benefits as occurred in FY09.

-- We will continue to focus on our working capital improvement initiatives and expect our full year free cash flow of $120 to $140 million. We will continue to use our cash flow for dividends, capital projects, and the maintenance of our strong liquidity position.

-- We forecast our full year FY10 EPS to be between $1.32 and $1.52, including our estimated full year restructuring costs of $12 to $17 million. Excluding those restructuring charges, we forecast our full year FY10 EPS to be between $1.44 and $1.64.

Engine Products: We expect full year sales to decrease 3 to 8 percent, inclusive of the impact of foreign currency translation.

-- In our On-Road Products businesses, we believe that global build rates for heavy- and medium-duty trucks are stabilizing at the current levels.

-- We are forecasting slightly lower sales for our aerospace and defense products as the level of Customer demand for defense products is decreasing.

-- We expect activity in the construction and mining end markets to remain at their current levels during the first half of FY10, and anticipate Customer demand in the farm equipment market outside of North America to continue its current decline.

-- Our aftermarket sales are expected to improve slightly from their current levels as utilization rates for both heavy trucks and off-road equipment are stabilizing. We also anticipate smaller Customer inventory adjustments. We expect to benefit from the increasing amount of equipment in the field with our PowerCore(R) technology as well as our other proprietary filtration systems.

Industrial Products: We forecast full year FY10 sales to decrease 11 to 16 percent, inclusive of the impact of foreign currency translation.

-- Our Industrial Filtration Solutions' sales are projected to decrease 10 to 15 percent for the year due to difficult comparable sales in the first half of FY10. We expect global manufacturing activity to remain near its current level.

-- We expect full year sales of our Gas Turbine Products to decrease 21 to 26 percent due the slowdown in demand for large power generation projects.

-- Special Applications Products' sales are projected to be flat to down 5 percent, as conditions appear to have stabilized in the hard disk drive market and may continue to weaken in the short-term in our membrane products' industrial end markets.

About Donaldson Company

Donaldson is a leading worldwide provider of filtration systems that improve people's lives, enhance our Customers' equipment performance, and protect our environment. We are a technology-driven company committed to satisfying our Customers' needs for filtration solutions through innovative research and development, application expertise, and global presence. Our employees contribute to the Company's success by supporting our Customers at our more than 100 sales, manufacturing, and distribution locations around the world.

Donaldson is a member of the S&P MidCap 400 and Russell 1000 indices, and our shares trade on the NYSE under the symbol DCI. Additional information is available at www.donaldson.com.

SAFE HARBOR STATEMENT UNDER THE SECURITIES REFORM ACT OF 1995

The company desires to take advantage of the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995 (the "Act") and is making this cautionary statement in connection with such safe harbor legislation. This announcement contains forward-looking statements, including forecasts, plans, and projections relating to our business and financial performance and global economic conditions, which involve uncertainties that could materially impact results.

The company wishes to caution investors that any forward-looking statements are subject to uncertainties and other risk factors that could cause actual results to differ materially from such statements, including but not limited to risks associated with: world economic factors and the ongoing economic downturn that is negatively impacting all regions of the world, the recent significant reduction in sales volume and orders, our Customers' financial condition, currency fluctuations, commodity prices, political factors, the company's international operations, highly competitive markets, governmental laws and regulations, including the impact of the unprecedented economic stimulus measures being implemented by governments around the world, the implementation of our new information systems, potential global health outbreaks, and other factors included in our Annual and Quarterly Reports. We undertake no obligation to publicly update or revise any forward-looking statements.

CONDENSED STATEMENTS OF CONSOLIDATED EARNINGS
DONALDSON COMPANY, INC. AND SUBSIDIARIES
(Thousands of dollars, except share and per share amounts)
(Unaudited)
                              Three Months Ended                Twelve Months Ended
                              July 31                           July 31
                              2009             2008             2009             2008
Net sales                     $421,321         $607,422         $1,868,629       $2,232,521
Cost of sales                 283,112          405,875          1,278,923        1,506,659
Gross margin                  138,209          201,547          589,706          725,862
Operating expenses            103,447          133,671          419,751          480,050
Operating income              34,762           67,876           169,955          245,812
Other income, net             (1,022     )     (2,312     )     (8,488     )     (6,901     )
Interest expense              3,933            3,995            17,018           16,550
Earnings before income taxes  31,851           66,193           161,425          236,163
Income taxes                  8,297            17,620           29,518           64,210
Net earnings                  $23,554          $48,573          $131,907         $171,953
Weighted average shares
outstanding                   77,963,556       78,609,599       77,879,036       79,207,604
Diluted shares outstanding    79,125,087       80,604,979       79,172,042       81,211,343
Net earnings per share        $0.30            $0.62            $1.69            $2.17
Net earnings per share
assuming dilution             $0.30            $0.60            $1.67            $2.12
Dividends paid per share      $0.115           $0.110           $0.455           $0.420

DONALDSON COMPANY, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Thousands of dollars)
(Unaudited)
                                             July 31             July 31
                                             2009                2008
ASSETS
Cash and cash equivalents                    $143,687   $83,357
Accounts receivable - net                    280,187    413,863
Inventories - net                            180,238    264,129
Prepaids and other current assets            72,655     92,408
Total current assets                         676,767    853,757
Other assets and deferred taxes              276,161    279,706
Property, plant and equipment - net          381,068    415,159
Total assets                                 $1,333,996          $1,548,622
LIABILITIES AND SHAREHOLDERS' EQUITY
Trade accounts payable                       $123,063            $200,967
Employee compensation and other liabilities  141,967    170,667
Notes payable                                29,558     139,404
Current maturity long-term debt              5,496      5,669
Total current liabilities                    300,084    516,707
Long-term debt                               253,674    176,475
Other long-term liabilities                  91,620     115,405
Total liabilities                            645,378    808,587
Equity                                       688,618             740,035
Total liabilities and equity                 $1,333,996          $1,548,622

DONALDSON COMPANY, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Thousands of dollars)
(Unaudited)
                                                   Twelve Months Ended
                                                   July 31
                                                   2009                2008
OPERATING ACTIVITIES
Net earnings                                       $131,907   $171,953
Adjustments to reconcile net earnings to net cash
provided by
operating activities:
Depreciation and amortization                      58,597     56,732
Changes in operating assets and liabilities        92,901     (49,994  )
Tax benefit of equity plans                        (2,663   ) (9,178   )
Stock compensation plan expense                    1,900      9,312
Other, net                                         (5,715   ) (5,291   )
Net cash provided by operating activities          276,927    173,534
INVESTING ACTIVITIES
Net expenditures on property and equipment         (45,569  )          (70,822 )
Acquisitions and divestitures, net                 (74,318  )          (2,377  )
Net cash used in investing activities              (119,887 )          (73,199 )
FINANCING ACTIVITIES
Purchase of treasury stock                         (32,773  )          (92,202 )
Net change in debt                                 (30,969  )          29,701
Dividends paid                                     (35,166  )          (33,003 )
Tax benefit of equity plans                        2,663               9,178
Exercise of stock options                          4,476               9,308
Net cash used in financing activities              (91,769  )          (77,018 )
Effect of exchange rate changes on cash            (4,941   )          4,803
Increase in cash and cash equivalents              60,330              28,120
Cash and cash equivalents - beginning of year      83,357              55,237
Cash and cash equivalents - end of period          $143,687            $83,357

SEGMENT DETAIL
(Thousands of dollars)
(Unaudited)
                                          Engine      Industrial  Corporate &   Total
                                          Products    Products    Unallocated   Company
3 Months Ended July 31, 2009:
Net sales                                 $227,347    $193,974    ---           $421,321
Earnings before income taxes              17,545      19,087      (4,781     )  31,851
3 Months Ended July 31, 2008:
Net sales                                 $326,683    $280,739    ---           $607,422
Earnings before income taxes              43,652      31,991      (9,450     )  66,193
12 Months Ended July 31, 2009:
Net sales                                 $1,001,961  $866,668    ---           $1,868,629
Earnings before income taxes              83,797      89,526      (11,898    )  161,425
12 Months Ended July 31, 2008:
Net sales                                 $1,229,171  $1,003,350  ---           $2,232,521
Earnings before income taxes              158,931     102,420     (25,188    )  236,163
NET SALES BY PRODUCT
(Thousands of dollars)
(Unaudited)
                                          Three Months Ended      Twelve Months Ended
                                          July 31                 July 31
                                          2009        2008        2009          2008
Engine Products segment:
Off-Road Products                         $71,873     $116,283    $362,785      $448,681
On-Road Products                          14,409      31,203      71,958        123,146
Aftermarket Products                      141,065     179,197     567,218       657,344
Total Engine Products segment             $227,347    $326,683    $1,001,961    $1,229,171
Industrial Products segment:
Industrial Filtration Solutions Products  $109,032    $170,222    $503,611      $600,526
Gas Turbine Products                      44,714      64,092      206,760       213,138
Special Applications Products             40,228      46,425      156,297       189,686
Total Industrial Products segment         $193,974    $280,739    $866,668      $1,003,350
Total Company                             $421,321    $607,422    $1,868,629    $2,232,521

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
(Thousands of dollars, except per share amounts)
(Unaudited)
                                                      Three Months Ended          Twelve Months Ended
                                                      July 31                     July 31
                                                      2009          2008          2009            2008
Free cash flow                                        $60,803       $51,008       $231,358        $102,712
Net capital expenditures                              11,418        18,713        45,569          70,822
Net cash provided by operating activities             $72,221       $69,721       $276,927        $173,534
EBITDA                                                $50,678       $84,412       $235,424        $307,968
Income taxes                                          (8,297   )    (17,620  )    (29,518    )    (64,210    )
Interest expense (net)                                (3,486   )    (3,337   )    (15,402    )    (15,073    )
Depreciation and amortization                         (15,341  )    (14,882  )    (58,597    )    (56,732    )
Net earnings                                          $23,554       $48,573       $131,907        $171,953
Net sales, excluding foreign currency translation     $443,909      $569,524      $1,945,438      $2,109,975
Foreign currency translation                          (22,588  )    37,898        (76,809    )    122,546
Net sales                                             $421,321      $607,422      $1,868,629      $2,232,521
Net earnings, excluding foreign currency translation  $24,456       $45,286       $135,685        $159,047
Foreign currency translation                          (902     )    3,287         (3,778     )    12,906
Net earnings                                          $23,554       $48,573       $131,907        $171,953

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (CONTINUED)
(Thousands of dollars, except per share amounts)
(Unaudited)
                           Three Months Ended  Twelve Months Ended
                           July 31             July 31
                           2009       2008     2009        2008
Net earnings, excluding    $28,031    $48,573  $144,030    $171,953
restructuring charges
Restructuring charges,     (4,477  )  ---      (12,123  )  ---
net of tax
Net earnings               $23,554    $48,573  $131,907    $171,953
Net earnings per share     $0.35      $0.60    $1.82       $2.12
assuming dilution,
excluding
restructuring
charges
Restructuring charges per  (0.05   )  ---      (0.15    )  ---
share, net of tax
Net earnings per share     $0.30      $0.60    $1.67       $2.12
assuming dilution

Although free cash flow, EBITDA, net sales excluding foreign currency translation, net earnings excluding foreign currency translation, net earnings excluding restructuring charges and net earnings per share assuming dilution excluding restructuring charges are not measures of financial performance under GAAP, the company believes they are useful in understanding its financial results. Free cash flow is a commonly used measure of a company's ability to generate cash in excess of its operating needs. EBITDA is a commonly used measure of operating earnings less non-cash expenses. Both net sales and net earnings excluding foreign currency translation provide a comparable measure for understanding the operating results of the company's foreign entities excluding the impact of foreign exchange. Both net earnings excluding restructuring charges and earnings per share excluding restructuring charges provide a comparable measure for understanding the results of the Company as compared to prior periods. A shortcoming of these financial measures is that they do not reflect the company's actual results under GAAP. Management does not intend these items to be considered in isolation or as a substitute for the related GAAP measures.

SOURCE: Donaldson Company, Inc.

Donaldson Company, Inc. 
Rich Sheffer, 952-887-3753