Quantcast
 
Read Larry Connors' blogShort Term Trading Strategies


 

Sohu.com Reports Third Quarter 2009 Unaudited Financial Results

Mon. October 26, 2009; Posted: 02:00 AM
Stocks RSS
BEIJING, Oct 26, 2009 /PRNewswire-Asia via COMTEX/ -- SOHU | Quote | Chart | News | PowerRating -- Sohu.com Inc. (Nasdaq: SOHU), China's leading online media, communications, search, online games and mobile value-added services company, today reported unaudited financial results for the third quarter ended September 30, 2009.

    Third Quarter Highlights

    -- Total revenues reached record US$136.6 million, up 13% year-on-year, in
       line with the Company's guidance.
    -- Brand advertising revenues were US$48.5 million, in line with the
       Company's guidance.
    -- Online game revenues reached a record US$68.7 million, up 26% year-on-
       year and 3% quarter-on-quarter, in line with the company guidance.
    -- Before deducting the share of net income pertaining to the Non-
       Controlling Interest in Changyou, non-GAAP net income for the third
       quarter of 2009 was US$51.6 million, close to the high end of the
       Company's guidance, up 21% year-on-year and 5% quarter-on-quarter.
    -- After deducting the share of net income pertaining to the Non-
       Controlling Interest in Changyou, non-GAAP net income for the third
       quarter of 2009 was US$37.4 million, or US 96 cents per fully diluted
       share, close to the high end of the Company's guidance.

Explanation of the Company's non-GAAP financial measures and related reconciliations to GAAP financial measures are included in the accompanying "Non-GAAP Disclosure" and the "Reconciliation to Unaudited Condensed Consolidated Statements of Operations."

Dr. Charles Zhang, Chairman and CEO of Sohu.com, commented, "This quarter marks another achievement of record total revenues as we continue successes in both our portal and online game businesses. We are pleased to receive external recognition for the success of our business from Fortune magazine, which ranked us as the third-fastest growing U.S.-listed company in August of this year."

"Our investments in branding, online content and advanced technologies are attracting new users and advertisers and are helping us to deliver on our long-term strategy to build China's leading mainstream media platform," continued Dr. Zhang. "Our online game business also continues to deliver record results. The strong foundation established by the successful performance and increasing popularity of our existing games allows us to strategically license high-quality games and invest in new technologies to further enrich and diversify our game portfolio. We remain confident that our online game business will retain its leadership position while continuing to capture additional market share."

Commenting on Sohu's brand advertising business, Ms. Belinda Wang, Co-President and Chief Marketing Officer of Sohu.com, added, "Brand advertising revenues over the first nine months of 2009 grew 5.6% year-on-year, despite the global financial crisis and the tough comparison from heavy ad spending pertaining to the 2008 Beijing Olympic Games. As advertisers increasingly demand targeted, cost-effective advertising, they are shifting greater proportions of their advertising budgets to Internet media from traditional advertising. With one of China's most powerful mainstream media platforms, we are well positioned to benefit from this ongoing trend."

Third Quarter Financial Results

Revenues

Total revenues for the third quarter ended September 30, 2009 were US$136.6 million, representing increases of 7% sequentially and 13% year-on-year.

Brand advertising revenues for the third quarter of 2009 totaled US$48.5 million, representing a sequential increase of 11% and a decrease of 2% year-on-year.

Online game revenues for the third quarter of 2009 were US$68.7 million, representing increases of 3% sequentially and 26% year-on-year.

Wireless revenues for the third quarter of 2009 were US$16.8 million, representing increases of 12% sequentially and 16% year-on-year. The increase in wireless revenues was mainly a result of the Company promoting its products through a greater number of channels.

Gross Margin

Gross margin was 76% in the third quarter of 2009, compared with 77% in the second quarter of 2009 and 74% in the third quarter of 2008. Non-GAAP gross margin for the third quarter of 2009 was 76%, compared with 78% in the second quarter of 2009 and 74% in the third quarter of 2008.

Brand advertising gross margin for the third quarter of 2009 was 68%, compared with 68% in the second quarter of 2009 and 62% in the third quarter of 2008. Non-GAAP brand advertising gross margin for the third quarter of 2009 was 69%, compared with 68% in the second quarter of 2009 and 62% in the third quarter of 2008.

Online game gross margin for the third quarter of 2009 was 93%, compared with 94% in the second quarter of 2009 and 94% in the third quarter of 2008. Non-GAAP online game gross margin in the third quarter of 2009 was also 93%, compared with 94% in the second quarter of 2009 and 94% in the third quarter of 2008.

Wireless gross margin for the third quarter of 2009 was 43%, compared with 45% in the second quarter of 2009 and 51% in the third quarter of 2008. Non-GAAP wireless gross margin for the third quarter of 2009 was 43%, compared with 45% in the second quarter of 2009 and 51% in the third quarter of 2008.

Operating Expenses

For the third quarter of 2009, Sohu's operating expenses totaled US$50.8 million. Non-GAAP operating expenses totaled US$46.7 million, up 7% sequentially from US$43.5 million and up 9% year-on-year. The quarter-on-quarter and year-on-year increases primarily reflect increases in salaries and compensation expenses as a result of increased headcount and an increase in professional fees.

Operating Margin

Non-GAAP operating profit margin was 42% for the third quarter of 2009, compared with 43% in the previous quarter and 38% in the third quarter of 2008.

Income Tax Expense

For the third quarter of 2009, income tax expense was US$7.0 million, compared with US$8.0 million in the previous quarter.

Net Income

Before deducting the share of net income pertaining to the Non-Controlling Interest in Changyou, GAAP net income for the third quarter of 2009 was US$47.1 million, up 11% quarter-on-quarter and 17% year-on-year. Non-GAAP net income for the third quarter of 2009 was US$51.6 million, up 5% quarter-on-quarter and 21% year-on-year, in line with the Company's guidance.

After deducting the share of net income pertaining to the Non-Controlling Interest in Changyou, GAAP net income for the third quarter of 2009 was US$34.4 million, or US 88 cents per fully diluted share. Non-GAAP net income for the third quarter of 2009 was US$37.4 million, or US 96 cents per fully diluted share, an increase of 6% quarter-on-quarter, in line with the Company's guidance.

Cash Balance

The Company continued to maintain a debt-free balance sheet and a strong cash position of US$596.4 million as of September 30, 2009.

Stock Repurchase Program

For the third quarter of 2009, no shares were repurchased under the US$150 million share repurchase program approved by the Company's Board of Directors in October 2008. As of September 30, 2009, approximately 500,000 shares had been repurchased under this program for a total consideration of US$20 million.

Supplementary Metrics for the Company's Third Quarter Online Game Results

Operations

Aggregate registered accounts for Changyou's games as of September 30, 2009 increased 9% quarter-on-quarter and 46% year-on-year to 75.1 million.

Aggregate active paying accounts ("APA") for Changyou's games increased 1% quarter-on-quarter and 20% year-on-year to 2.4 million.

Average revenue per active paying account ("ARPU") for Changyou's games increased 2% quarter-on-quarter and 7% year-on-year to RMB190, which Changyou believes is within a range that is affordable for the majority of Chinese game players.

Aggregate peak concurrent users ("PCU") for Changyou's games was approximately 910,000, a decrease of 4% quarter-on-quarter and an increase of 18% year-on-year.

Revenue

Total online game revenues for the third quarter of 2009 increased 3% quarter-on-quarter and 26% year-on-year to US$68.7 million.

Revenues from game operations for the third quarter of 2009 increased 3% quarter-on-quarter and 29% year-on-year to US$66.9 million. The increases were mainly due to increased popularity of Changyou's flagship game, TLBB.

Overseas licensing revenues for the third quarter of 2009 increased 9% quarter-on-quarter and decreased 33% year-on-year to US$1.8 million. The sequential increase was mainly due to increased momentum of TLBB in Vietnam and Malaysia. The year-on-year decrease was largely the result of greater competition in mature online game markets abroad.

Ms. Carol Yu, Co-President and CFO of Sohu.com, commented, "Our complementary businesses generated record total revenues for the tenth out of the past eleven quarters as our leading mainstream media platform captures increasing market share. By remaining focused on our key strategies, we have been able to maintain our growth momentum over the first nine months of 2009, an impressive accomplishment given our very strong results in 2008 due to the Beijing Olympic Games. We are confident in the future of our business and we continue to actively pursue effective ways to leverage our strong balance sheet and leading market position to provide additional long-term value to our shareholders."

Business Outlook

Sohu estimates total revenues for the fourth quarter of 2009 to be between US$134.5 million and US$138.5 million, with advertising revenues of US$48.0 million to US$50.0 million.

Sohu estimates brand advertising revenues for the fourth quarter of 2009 to be between US$45.0 million and US$47.0 million.

Sohu estimates online game revenues for the fourth quarter of 2009 to be between US$69.0 million and US$71.0 million.

Sohu estimates non-GAAP net income for the fourth quarter of 2009, before deducting the share of non-GAAP net income pertaining to the Non-Controlling Interest in Changyou, to be between US$49.5 million to US$51.5 million. After deducting the share of non-GAAP net income pertaining to the Non-Controlling Interest in Changyou, Sohu estimates non-GAAP net income for the fourth quarter of 2009 to be between US$35.0 million to US$37.0 million and non-GAAP fully diluted earnings per share for the fourth quarter of 2009 to be between US 90 cents and US 95 cents.

Assuming no new grants of share-based awards, Sohu estimates share-based compensation expense for the fourth quarter of 2009 to be between US$3.5 million and US$4.5 million, which includes Changyou's share-based compensation expense for the fourth quarter of 2009 estimated to be between US$3.0 million and US$3.5 million. Considering Sohu's share in Changyou, the estimated impact of this expense is expected to reduce Sohu's fully diluted earnings per share for the fourth quarter of 2009 under US GAAP by US 6 cents to US 8 cents.

Non-GAAP Disclosure

To supplement the unaudited consolidated financial statements presented in accordance with United States Generally Accepted Accounting Principles ("GAAP"), Sohu's management uses non-GAAP measures of cost of revenues, operating expenses, net income and net income per share, which are adjusted from results based on GAAP to exclude the compensation cost of share-based awards granted to employees. These measures should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for, or superior to, GAAP results.

Sohu's management believes excluding the share-based compensation expense from its non-GAAP financial measure is useful for itself and investors. Further, the amount of share-based compensation expense cannot be anticipated by management and business line leaders and these expenses were not built into the annual budgets and quarterly forecasts, which have been the basis for information Sohu provides to analysts and investors as guidance for future operating performance. As share-based compensation expense does not involve any upfront or subsequent cash outflow, Sohu does not factor this in when evaluating and approving expenditures or when determining the allocation of its resources to its business segments. As a result, the monthly financial results for internal reporting and any performance measure for commissions and bonuses are based on non-GAAP financial measures that exclude share-based compensation expense.

The non-GAAP financial measures are provided to enhance investors' overall understanding of Sohu's current financial performance and prospects for the future. A limitation of using non-GAAP cost of revenues, operating expenses, net income and net income per share, excluding share-based compensation expense, is that the share-based compensation charge has been and will continue to be a significant recurring expense in Sohu's business for the foreseeable future. In order to mitigate these limitations we have provided specific information regarding the GAAP amounts excluded from each non-GAAP measure. The accompanying tables include details on the reconciliation between the GAAP financial measures that are most directly comparable to the non-GAAP financial measures we have presented.

Notes to Financial Information

Financial information in this press release other than the information indicated as being non-GAAP is extracted from Sohu's unaudited interim financial statements prepared in accordance with GAAP.

On June 20, 2006, Sohu discontinued its own e-commerce platform of physical consumer goods. While processing the disposal of its e-commerce business, Sohu is reporting the related business activities as discontinued operations. Sohu's income statement separates out discontinued operations for both current and prior periods in order to focus on continuing operations and provide a consistent basis for comparing financial performance over time.

Safe Harbor Statement

This announcement contains forward-looking statements. It is currently expected that the Business Outlook will not be updated until release of Sohu's next quarterly earnings announcement; however, Sohu reserves right to update its Business Outlook at any time for any reason. Statements that are not historical facts, including statements about Sohu's beliefs and expectations, are forward-looking statements. These statements are based on current plans, estimates and projections, and therefore you should not place undue reliance on them. Forward-looking statements involve inherent risks and uncertainties. We caution you that a number of important factors could cause actual results to differ materially from those contained in any forward-looking statement. Potential risks and uncertainties include, but are not limited to, the current global financial and credit markets crisis and its potential impact on the Chinese economy, the slower growth the Chinese economy experienced during the latter half of 2008, and first three quarters of 2009, which could continue through the remainder of 2009, the uncertain regulatory landscape in the People's Republic of China, fluctuations in Sohu's quarterly operating results, EPS dilution resulting from Changyou's initial public offering, Sohu's historical and possible future losses, and its reliance on online advertising sales, online games and wireless services (most wireless revenues are collected from a few mobile network operators) for its revenues. Further information regarding these and other risks is included in Sohu's annual report on Form 10-K for the year ended December 31, 2008, and other filings with the Securities and Exchange Commission.

Conference Call and Webcast

Sohu's management team will host a conference call at 8:30 a.m. ET, October 26, 2009 (8:30 p.m. October 26, 2009 Beijing/Hong Kong time). To listen to the conference call, please use the dial in numbers below:

    US:                +1-800-901-5248
    Hong Kong:         +852-3002-1672
    International:     +1-617-786-4512

Please dial in 10 minutes before the call is scheduled to begin and provide the passcode to join the call. The passcode is "SOHU."

A replay of the conference call may be accessed by phone at the following number until November 2, 2009:

International: +1-617-801-6888

Passcode: 69550498

The conference call will be available on webcast live and available for replay at: http://corp.sohu.com/ .

About Sohu.com

Sohu.com Inc. (NASDAQ: SOHU | Quote | Chart | News | PowerRating) is China's premier online brand and indispensable to the daily life of millions of Chinese, providing a network of web properties and community based/web 2.0 products which offer the vast Sohu user community a broad array of choices regarding information, entertainment and communication. Sohu has built one of the most comprehensive matrices of Chinese language web properties and proprietary search engines, consisting of the mass portal and leading online media destination http://www.sohu.com ; interactive search engine http://www.sogou.com ; #1 games information portal http://www.17173.com; the top real estate website http://www.focus.cn; #1 online alumni club http://www.chinaren.com ; wireless value-added services provider http://www.goodfeel.com.cn ; leading online mapping service provider http://www.go2map.com ; and developer and operator of online games http://www.changyou.com .

Sohu corporate services consist of brand advertising on its matrix of websites as well as paid listing and bid listing on its in-house developed search directory and engines. Sohu also offers wireless value-added services such as news, information, music, ringtone and picture content sent over mobile phones. The Company's massively multiplayer online role-playing game (MMORPG) subsidiary, Changyou.com (NASDAQ: CYOU), currently operates three MMORPGs, Tian Long Ba Bu, Blade Online and Blade Hero 2. Sohu.com, established by Dr. Charles Zhang, one of China's internet pioneers, is in its thirteenth year of operation.


                                SOHU.COM INC.
               CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
              (UNAUDITED, IN THOUSANDS EXCEPT PER SHARE AMOUNTS)

                               Three Months Ended          Nine Months Ended
                          Sep. 30,   Jun. 30,   Sep. 30,   Sep. 30,   Sep. 30,
                            2009       2009       2008       2009       2008
    Revenues:
         Advertising
          Brand
           advertising    $48,502    $43,621    $49,398   $131,197   $124,244
          Sponsored
           search           2,292      1,769      1,737      5,623      5,044
            Subtotal of
             advertising
             revenues      50,794     45,390     51,135    136,820    129,288
         Online games      68,684     66,596     54,604    196,887    143,455
         Wireless and
          others           17,107     15,099     14,937     45,701     34,736
            Total
             revenues     136,585    127,085    120,676    379,408    307,479

    Cost of revenues:
         Advertising
          Brand
           advertising
           (includes
           share-based
           compensation
           expense of
           $149, $261,
           $288, $646
           and $892,
           respectively)   15,418     14,065     19,018     43,213     44,177
         Sponsored search
          (includes share-
          based compen-
          sation expense
          of $19, $3, $4,
          $25 and $16,
          respectively)     2,728      2,265      1,775      7,291      4,900
           Subtotal of
            cost of
            advertising
             revenues      18,146     16,330     20,793     50,504     49,077
         Online games
          (includes
          share-based
          compensation
          expense of $169,
          $90, $0, $267
          and $10,
          respectively)     4,713      3,937      3,480     12,086     10,193
         Wireless and
          others (includes
          share-based
          compensation
          expense of $11,
          $1, $0, $12
          and $4,
          respectively)    10,331      8,512      7,641     26,972     17,811
           Total cost
            of revenues    33,190     28,779     31,914     89,562     77,081

    Gross profit          103,395     98,306     88,762    289,846    230,398

    Operating
     expenses:
      Product
       development
       (includes
       share-based
       compensation
       expense of
       $2,204, $3,299,
       $1,678, $6,777
       and $5,169,
       respectively)       14,531     14,637     13,012     42,482     35,289
      Sales and
       marketing
       (includes
       share-based
       compensation
       expense of $152,
       $214, $214,
       $651 and $722,
       respectively)       25,457     25,810     27,643     68,093     65,191
      General and
       administrative
       (includes
       share-based
       compensation
       expense of
       $1,780, $2,746,
       $377, $5,007
       and  $1,416,
       respectively)      10,721      9,208      4,148     27,823     15,160
      Amortization of
       intangible assets      93        128        201        295        596
        Total operating
         expenses         50,802     49,783     45,004    138,693    116,236

    Operating profit      52,593     48,523     43,758    151,153    114,162

    Other income
     (expense)                40         62         51        103       (481)
    Interest income
     and exchange
     difference            1,469      1,274      1,421      3,865      3,067
    Income before
     income tax
     expense              54,102     49,859     45,230    155,121    116,748

    Income tax expense     7,022      7,969      4,992     21,577     14,754
    Income from
     continuing
     operations           47,080     41,890     40,238    133,544    101,994
    Gain (Loss) from
     discontinued
     e-commerce
     operations               --        446          1        446         (0)
    Net income            47,080     42,336     40,239    133,990    101,994
    Less: Net income
     attributable
     to the
     noncontrolling
     interest              9,726      8,801        (22)    18,506        (18)
    Net income
     attributable to
     Sohu.com Inc.        37,354     33,535     40,261    115,484    102,012

    Basic net income
     per share
     attributable to
     Sohu.com Inc.         $0.97      $0.88      $1.05      $3.02      $2.68

    Shares used in
     computing basic
     net income per
     share attributable
     to Sohu.com Inc.     38,410     38,284     38,496     38,286     38,121

    Diluted net income
     per share
     attributable to
     Sohu.com Inc.         $0.88      $0.79      $1.02      $2.82      $2.61

    Shares used in
     computing diluted
     net income per
     share attributable
     to Sohu.com Inc.     39,082     39,018     39,321     38,985     39,126




                                SOHU.COM INC.
              CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
                                (IN THOUSANDS)

                                                As of Sep. 30,   As of Dec. 31,
                                                      2009             2008

    ASSETS
    Current assets:
    Cash and cash equivalents                      $596,353         $314,425
    Accounts receivable, net                         60,153           36,869
    Prepaid and other current assets                 18,451           27,551
    Total current assets                            674,957          378,845
    Fixed assets, net                                76,885           76,237
    Goodwill                                         55,555           55,555
    Intangible assets, net                            4,982            5,654
    Restricted cash                                      --            2,671
    Other assets, net                                 3,141            2,914
    Total assets                                   $815,520         $521,876

    LIABILITIES AND SHAREHOLDERS' EQUITY
    Current liabilities:
    Accounts payable                                 $6,824           $4,339
    Accrued liabilities to suppliers and
     agents                                          39,044           33,054
    Receipts in advance and deferred
     revenue                                         35,544           31,446
    Tax payables                                     21,573           18,892
    Other accrued liabilities                        45,451           43,051
    Total current liabilities                       148,436          130,782

    Shareholders' equity
    Sohu.com Inc. shareholders' equity              612,260          385,946
    Noncontrolling interest                          54,824            5,148
    Total shareholders' equity                      667,084          391,094

    Total liabilities and shareholders'
     equity                                        $815,520         $521,876



                                SOHU.COM INC.
 RECONCILIATIONS TO UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                   (IN THOUSANDS EXCEPT PER SHARE AMOUNTS)

        NON-GAAP NET INCOME EXCLUDING SHARE-BASED COMPENSATION EXPENSE

                                         Three Months Ended Sep. 30, 2009
                                                    Non-GAAP
                                         GAAP     Adjustments(a)    Non-GAAP
    Advertising revenues                 $50,794         $--         $50,794
    Less: Cost of advertising
     revenues                             18,146        (168)         17,978
    Advertising gross profit             $32,648        $168         $32,816
    Advertising gross margin                 64%                         65%

    Online games revenues                $68,684         $--         $68,684
    Less: Cost of online games
     revenues                              4,713        (169)          4,544
    Online games gross profit            $63,971        $169         $64,140
    Online games gross margin                93%                         93%

    Wireless and others revenues         $17,107         $--         $17,107
    Less: Cost of wireless and others
     revenues                             10,331         (11)         10,320
    Wireless and others gross profit      $6,776         $11          $6,787
    Wireless and others gross margin         40%                         40%

    Total revenues                      $136,585         $--        $136,585
    Less: Total cost of revenues          33,190        (348)         32,842
    Gross profit                        $103,395         348        $103,743
    Gross margin                             76%                         76%

    Operating expenses                   $50,802     $(4,136)        $46,666
    Operating profit                      52,593       4,484          57,077
    Operating margin                         39%                         42%

    Net income attributable to
     Sohu.com Inc.                       $37,354      $3,567         $40,921
    Diluted net income per share
     attributable to Sohu.com Inc.         $0.88                       $0.96
    Shares used in computing diluted
     net income per share
     attributable to Sohu.com Inc.        39,082                      39,129


                                         Three Months Ended Jun. 30, 2009
                                                    Non-GAAP
                                          GAAP    Adjustments(a)    Non-GAAP
    Advertising revenues                 $45,390         $--         $45,390
    Less: Cost of advertising revenues    16,330        (264)         16,066
    Advertising gross profit             $29,060        $264         $29,324
    Advertising gross margin                 64%                         65%

    Online games revenues                $66,596         $--         $66,596
    Less: Cost of online games
     revenues                              3,937         (90)          3,847
    Online games gross profit            $62,659         $90         $62,749
    Online games gross margin                94%                         94%

    Wireless and others revenues         $15,099         $--         $15,099
    Less: Cost of wireless and others
     revenues                              8,512          (1)          8,511
    Wireless and others gross profit      $6,587          $1          $6,588
    Wireless and others gross margin         44%                         44%

    Total revenues                      $127,085         $--        $127,085
    Less: Total cost of revenues          28,779        (355)         28,424
    Gross profit                         $98,306        $355         $98,661
    Gross margin                             77%                         78%

    Operating expenses                   $49,783     $(6,259)        $43,524
    Operating profit                      48,523       6,614          55,137
    Operating margin                         38%                         43%

    Net income attributable to
     Sohu.com Inc.                       $33,535      $5,162         $38,697
    Diluted net income per share
     attributable to Sohu.com Inc.         $0.79                       $0.90
    Shares used in computing diluted
     net income per share
     attributable to Sohu.com Inc.        39,018                      39,092



                                         Three Months Ended Sep. 30, 2009
                                                   Non-GAAP
                                       GAAP     Adjustments(a)      Non-GAAP
    Advertising revenues              $51,135         $--            $51,135
    Less: Cost of advertising
     revenues                          20,793        (292)            20,501
    Advertising gross profit          $30,342        $292            $30,634
    Advertising gross margin              59%                            60%

    Online games revenues             $54,604         $--            $54,604
    Less: Cost of online games
     revenues                           3,480          --              3,480
    Online games gross profit         $51,124         $--            $51,124
    Online games gross margin             94%                            94%

    Wireless and others revenues      $14,937         $--            $14,937
    Less: Cost of wireless and
     others revenues                    7,641          --              7,641
    Wireless and others gross profit   $7,296         $--             $7,296
    Wireless and others gross margin      49%                            49%

    Total revenues                   $120,676         $--           $120,676
    Less: Total cost of revenues       31,914        (292)            31,622
    Gross profit                      $88,762        $292            $89,054
    Gross margin                          74%                            74%

    Operating expenses                $45,004     $(2,269)           $42,735
    Operating profit                   43,758       2,561             46,319
    Operating margin                      36%                            38%

    Net income attributable to
     Sohu.com Inc.                    $40,261      $2,561            $42,822
    Diluted net income per share
     attributable to Sohu.com Inc.      $1.02                           1.08
    Shares used in computing diluted
     net income per share
     attributable to Sohu.com Inc.     39,321                         39,626


    Note:
    (a) To eliminate share-based compensation expense as measured using the
        fair value method.
    (b) Certain amounts from prior periods have been reclassified to conform
        with current period presentation.



                                SOHU.COM INC.
 RECONCILIATIONS TO UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                   (IN THOUSANDS EXCEPT PER SHARE AMOUNTS)

        NON-GAAP NET INCOME EXCLUDING SHARE-BASED COMPENSATION EXPENSE

                                           Nine Months Ended Sep. 30, 2009
                                                     Non-GAAP
                                           GAAP    Adjustments(a)   Non-GAAP
    Advertising revenues                 $136,820       $--         $136,820
    Less: Cost of advertising
     revenues                              50,504      (671)          49,833
    Advertising gross profit              $86,316      $671          $86,987
    Advertising gross margin                  63%                        64%

    Online games revenues                $196,887       $--         $196,887
    Less: Cost of online games
     revenues                              12,086      (267)          11,819
    Online games gross profit            $184,801      $267         $185,068
    Online games gross margin                 94%                        94%

    Wireless and others revenues          $45,701       $--          $45,701
    Less: Cost of wireless and
     others revenues                       26,972       (12)          26,960
    wireless and others gross
     profit                               $18,729       $12          $18,741
    wireless and others gross
     margin                                   41%                        41%

    Total revenues                       $379,408       $--         $379,408
    Less: Total cost of revenues           89,562      (950)          88,612
    Gross profit                         $289,846      $950         $290,796
    Gross margin                              76%                        77%

    Operating expenses                   $138,693  $(12,435)        $126,258
    Operating profit                      151,153   $13,385          164,538
    Operating margin                          40%                        43%

    Net income attributable to
     Sohu.com Inc.                       $115,484   $11,016         $126,500
    Diluted net income per share
     attributable to Sohu.com Inc.          $2.82                      $3.06
    Shares used in computing
     diluted net income per share
     attributable to Sohu.com Inc.         38,985                     39,082


                                        Nine Months Ended Sep. 30, 2008
                                                     Non-GAAP
                                       GAAP       Adjustments(a)    Non-GAAP
    Advertising revenues             $129,288           $--         $129,288
    Less: Cost of advertising
     revenues                          49,077          (908)          48,169
    Advertising gross profit          $80,211          $908          $81,119
    Advertising gross margin              62%                            63%

    Online games revenues            $143,455           $--         $143,455
    Less: Cost of online games
     revenues                          10,193           (10)          10,183
    Online games gross profit        $133,262           $10         $133,272
    Online games gross margin             93%                            93%

    Wireless and others revenues      $34,736           $--          $34,736
    Less: Cost of wireless and
     others revenues                   17,811            (4)          17,807
    wireless and others gross
     profit                           $16,925            $4          $16,929
    wireless and others gross
     margin                               49%                            49%

    Total revenues                   $307,479           $--         $307,479
    Less: Total cost of revenues       77,081          (922)          76,159
    Gross profit                     $230,398          $922         $231,320
    Gross margin                          75%                            75%

    Operating expenses               $116,236       $(7,307)        $108,929
    Operating profit                  114,162         8,229          122,391
    Operating margin                      37%                            40%

    Net income attributable to
     Sohu.com Inc.                   $102,012        $8,229         $110,241
    Diluted net income per share
     attributable to Sohu.com Inc.      $2.61                          $2.79
    Shares used in computing
     diluted net income per share
     attributable to Sohu.com Inc.     39,126                         39,462

    Note:
    (a) To eliminate share-based compensation expense as measured using the
        fair value method.
    (b) Certain amounts from prior periods have been reclassified to conform
        with current period presentation.



    For investor and media inquiries, please contact:

    In China:
     Mr. James Deng
     Senior Finance Director
     Sohu.com Inc.
     Tel:   +86-10-6272-6596
     Email: ir@contact.sohu.com

     Ms. Cathy Li
     Ogilvy Financial, Beijing
     Tel:   +86-10-8520-6104
     Email: cathy.li@ogilvy.com

    In the United States:

     Ms. Jessica Barist Cohen
     Ogilvy Financial, New York
     Tel:   +1-646-460-9989
     Email: jessica.cohen@ogilvypr.com

SOURCE Sohu.com Inc.

http://corp.sohu.com
For full details on Sohu.Com Inc (SOHU) click here. Sohu.Com Inc (SOHU) has Short Term PowerRatings of 5. Details on Sohu.Com Inc (SOHU) Short Term PowerRatings is available at This Link.

    


More News:   Market Updates | Stock Alerts | All Trading News | Stock Index

Email
Print
Archives
Feedback
Email Article Link
Close X
Recipients email address
Your name
Your email
Add a note (optional)




Stocks RSS





Related News [SOHU]
  UPCOMING EVENTS
Learn new strategies, how to trade in this market, and the stocks you should be focusing on each day. Join us for our free 20 minute tele-seminars during the week.
* Attendance is strictly limited and are filled on a first-come, first-served basis.
PREMIER SPONSORED LINKS
TRADE CENTER
 
The TradingMarkets Directory
RELATED SITES
Nothing but forex
Please call 1-213-955-5858 ext. 1

About TradingMarkets | Contact | Advertise | Careers | Link to Us | Site Map | Help | Terms & Conditions | Privacy Policy | Return Policy | Testimonials | Feedback

Disclaimer:

The Connors Group, Inc. ("Company") is not an investment advisory service, nor a registered investment advisor or broker-dealer and does not purport to tell or suggest which securities or currencies customers should buy or sell for themselves. The analysts and employees or affiliates of Company may hold positions in the stocks, currencies or industries discussed here. You understand and acknowledge that there is a very high degree of risk involved in trading securities and/or currencies. The Company, the authors, the publisher, and all affiliates of Company assume no responsibility or liability for your trading and investment results. Factual statements on the Company's website, or in its publications, are made as of the date stated and are subject to change without notice.

It should not be assumed that the methods, techniques, or indicators presented in these products will be profitable or that they will not result in losses. Past results of any individual trader or trading system published by Company are not indicative of future returns by that trader or system, and are not indicative of future returns which be realized by you. In addition, the indicators, strategies, columns, articles and all other features of Company's products (collectively, the "Information") are provided for informational and educational purposes only and should not be construed as investment advice. Examples presented on Company's website are for educational purposes only. Such set-ups are not solicitations of any order to buy or sell. Accordingly, you should not rely solely on the Information in making any investment. Rather, you should use the Information only as a starting point for doing additional independent research in order to allow you to form your own opinion regarding investments. You should always check with your licensed financial advisor and tax advisor to determine the suitability of any investment.

HYPOTHETICAL OR SIMULATED PERFORMANCE RESULTS HAVE CERTAIN INHERENT LIMITATIONS. UNLIKE AN ACTUAL PERFORMANCE RECORD, SIMULATED RESULTS DO NOT REPRESENT ACTUAL TRADING AND MAY NOT BE IMPACTED BY BROKERAGE AND OTHER SLIPPAGE FEES. ALSO, SINCE THE TRADES HAVE NOT ACTUALLY BEEN EXECUTED, THE RESULTS MAY HAVE UNDER- OR OVER-COMPENSATED FOR THE IMPACT, IF ANY, OF CERTAIN MARKET FACTORS, SUCH AS LACK OF LIQUIDITY. SIMULATED TRADING PROGRAMS IN GENERAL ARE ALSO SUBJECT TO THE FACT THAT THEY ARE DESIGNED WITH THE BENEFIT OF HINDSIGHT. NO REPRESENTATION IS BEING MADE THAT ANY ACCOUNT WILL OR IS LIKELY TO ACHIEVE PROFITS OR LOSSES SIMILAR TO THOSE SHOWN.

The Connors Group, Inc.
10 Exchange Place, Suite 1800
Jersey City, NJ 07302

© Copyright 2009 The Connors Group, Inc.


All analyst commentary provided on TradingMarkets.com is provided for educational purposes only. The analysts and employees or affiliates of TradingMarkets.com may hold positions in the stocks or industries discussed here. This information is NOT a recommendation or solicitation to buy or sell any securities. Your use of this and all information contained on TradingMarkets.com is governed by the Terms and Conditions of Use. Please click the link to view those terms. Follow this link to read our Editorial Policy.

© 2009 The Connors Group, Inc.