New book by Larry Connors Click here Improve your trading - See how
Highlights:
-- Third quarter net loss was $17 million. Results included after-tax net expenses of $11 million related to the November 2008 privatization of UnionBanCal Corporation.
-- Third quarter revenue was up 4 percent year-over-year and up 2 percent compared with second quarter 2009.
-- Third quarter net interest income was up 8 percent year-over-year and up 2 percent compared with second quarter 2009.
-- Third quarter average total loans increased 3 percent year-over-year and decreased 2 percent versus second quarter 2009.
-- Third quarter average core deposits were up 64 percent year-over-year and 9 percent versus second quarter 2009.
-- Third quarter net interest margin was 3.31 percent, down 36 basis points year-over-year and down 10 basis points versus second quarter 2009.
-- Third quarter annualized average all-in cost of funds was 0.79 percent.
-- Third quarter asset quality metrics: -- Total provision for credit losses was $320 million, while net loans charged-off were $136 million, or 1.11 percent annualized of average total loans.
-- Net loans charged-off on the $16.4 billion residential mortgage portfolio were $14 million, or 0.34 percent annualized, in third quarter 2009.
-- Nonperforming assets were $1.4 billion, or 1.75 percent of total assets, at quarter-end.
-- Allowance for credit losses to nonaccrual loans was 108 percent at quarter-end. Allowance for credit losses to total loans was 2.97 percent at quarter-end.
-- Total provision for credit losses was 240 percent of net loans charged-off during the first nine months of the year, resulting in an increase to the allowance for credit losses of $565 million.
-- Capital: -- Total stockholder's equity was $9.5 billion at September 30, 2009.
-- Tangible common equity ratio was 8.94 percent at September 30, 2009, versus 6.56 percent at June 30, 2009.
-- Tier 1 common capital ratio was 11.58 percent at September 30, 2009, versus 8.66 percent at June 30, 2009.
-- On September 29, 2009, the Company received a $2 billion capital contribution from its sole shareholder, The Bank of Tokyo-Mitsubishi UFJ, Ltd.
UnionBanCal Corporation (the Company or UB | Quote | Chart | News | PowerRating) today reported third quarter 2009 net loss of $17 million, compared with net income of $105 million a year earlier, and net loss of $80 million in second quarter 2009. Total provision for credit losses was $320 million in third quarter 2009, compared with $125 million a year earlier, and $375 million in second quarter 2009. Third quarter 2009 net loss included after-tax net expenses of $11 million due to the privatization transaction. Second quarter 2009 net loss included after-tax net expenses of $13 million due to the privatization transaction and a one-time FDIC assessment of $21 million (after-tax). Mitsubishi UFJ Financial Group, Inc. (MUFG), through its wholly-owned subsidiary, The Bank of Tokyo-Mitsubishi UFJ, Ltd. (BTMU), completed its acquisition of all of the outstanding shares of the Company's common stock (the "privatization transaction"), on November 4, 2008.
For the first nine months of 2009, net loss was $107 million, compared with net income of $355 million for the first nine months of 2008. Total provision for credit losses was $970 million for the first nine months of 2009, compared with $305 million for the first nine months of 2008. Net loss for the first nine months of 2009 included after-tax net expenses of $46 million due to the privatization transaction and a one-time FDIC assessment of $21 million (after-tax).
Summary of Third Quarter Results
Third Quarter Total Revenue
For third quarter 2009, total revenue (taxable-equivalent net interest income plus noninterest income) was $748 million, up 4 percent compared with third quarter 2008. Net interest income increased 8 percent and noninterest income decreased 7 percent. Third quarter 2009 net interest income included $23 million of accretion related to fair value adjustments due to the privatization transaction. Average total loans increased $1.6 billion, or 3 percent; average interest bearing deposits increased $15.7 billion, or 54 percent; and average noninterest bearing deposits increased $2.1 billion, or 17 percent. The strong growth in total deposits reflects successful deposit-gathering marketing initiatives in both the retail and commercial lines of business, as well as significant increases in money market account deposits from institutional escrow clients. The net interest margin in third quarter 2009 was 3.31 percent, a decrease of 36 basis points compared with third quarter 2008, primarily due to lower yields on earning assets.
Average noninterest bearing deposits represented 24.3 percent of average total deposits in third quarter 2009. The annualized average all-in cost of funds was 0.79 percent, compared with 1.60 percent in third quarter 2008. The Company's average core deposit-to-loan ratio was 106.7 percent in third quarter 2009.
Compared with second quarter 2009, total revenue increased 2 percent, with net interest income up 2 percent and noninterest income flat. Average total loans decreased $0.8 billion, or 2 percent; average interest bearing deposits increased $4.5 billion, or 11 percent; and average noninterest bearing deposits increased $0.6 billion, or 4 percent. The net interest margin decreased 10 basis points compared with second quarter 2009.
Third Quarter Noninterest Income and Noninterest Expense
For third quarter 2009, noninterest income was $184 million, down $15 million, or 7 percent, from the same quarter a year ago, primarily due to lower trust and investment management fees, lower gains on private capital investments, a write down of a loan held for sale recorded in third quarter 2009, and a gain on the sale of real estate recorded in third quarter 2008. These decreases were partially offset by a gain on the sale of U.S. Treasury securities in third quarter 2009.
Noninterest income was flat compared with second quarter 2009. A gain on the sale of U.S. Treasury securities was offset by lower merchant banking fees and lower trading account activities.
Noninterest expense for third quarter 2009 was $506 million, an increase of $62 million, or 14 percent, compared with third quarter 2008. The increase was primarily due to an increase in expenses related to the privatization transaction of $43 million, primarily classified in privatization-related expense and intangible asset amortization expense; and an increase in regulatory agencies expense of $22 million, primarily due to an industry-wide increase in the FDIC assessment rate, effective January 1, 2009. Excluding these two items, noninterest expense was flat.
Noninterest expense for third quarter 2009 decreased $26 million, or 5 percent, compared with second quarter 2009. Regulatory agencies expense decreased $22 million, primarily due to a one-time FDIC assessment of $34 million recorded in second quarter 2009. Expenses associated with the privatization transaction, primarily classified in privatization-related expense and intangible asset amortization expense, were flat. The provision for off-balance sheet losses decreased $9 million, compared with second quarter 2009.
Year-to-Date Results
For the first nine months of 2009, net loss was $107 million, compared with net income of $355 million for the first nine months of 2008. The decline in net income was primarily due to an increase in total provision for credit losses of $404 million after-tax, an increase in net expenses related to the privatization transaction of $39 million after-tax, and an increase in regulatory agencies expense of $52 million after-tax, which included a one-time FDIC assessment of $21 million after-tax.
Total revenue for the first nine months of 2009 was $2.2 billion, an increase of $130 million, or 6 percent, over the first nine months of 2008. Net interest income increased $182 million, or 12 percent, and noninterest income decreased $52 million, or 9 percent. Net interest income for the first nine months of 2009 included $85.6 million of accretion related to fair value adjustments due to the privatization transaction. Noninterest expense increased $293 million, or 23 percent, primarily due to $162 million increase in expense related to the privatization transaction, classified in privatization-related expense and intangible asset amortization expense. In addition, regulatory agencies expense increased $85 million, primarily due to a one-time FDIC assessment of $34 million, recorded in second quarter 2009, and an industry-wide increase in the FDIC assessment rate, effective January 1, 2009. The provision for off-balance sheet losses was $47 million for the first nine months of 2009, compared with $21 million for the first nine months of 2008.
Balance Sheet
At September 30, 2009, the Company had total assets of $78.2 billion, up $15.6 billion, or 25 percent, compared with September 30, 2008. Total loans were $48.2 billion, down $137 million, or 0.3 percent, compared with September 30, 2008. At September 30, 2009, the Company had goodwill and intangibles of $3.0 billion, up $2.6 billion compared with September 30, 2008, due to the privatization transaction, which closed during fourth quarter 2008.
At September 30, 2009, the Company had total liabilities of $68.7 billion, up $10.8 billion, or 19 percent, compared with September 30, 2008. Total deposits were $60.7 billion, up $18.3 billion, or 43 percent. Core deposits at period-end were $52.7 billion, resulting in a core deposit-to-loan ratio of 109 percent.
Credit Quality
Nonperforming assets at September 30, 2009, were $1.4 billion, or 1.75 percent of total assets. This compares with $1.1 billion, or 1.55 percent of total assets, at June 30, 2009, and $304 million, or 0.49 percent of total assets, at September 30, 2008. The increase in nonperforming assets compared with third quarter 2008 was primarily due to higher levels of nonaccrual loans in all categories, reflecting weak economic conditions, and a previously-disclosed change in accounting policy for residential and home equity loans 90 days or more past due, which accounted for $195 million of the increase. The increase in nonperforming assets compared with June 30, 2009, was primarily due to higher levels of nonaccrual loans in the commercial mortgage and construction categories, reflecting weak income property market conditions.
For third quarter 2009, the total provision for credit losses was $320 million, down from $375 million for second quarter 2009. Net loans charged-off were $136 million, or 1.11 percent of average total loans annualized, down from $151 million, or 1.23 percent of average total loans annualized, for second quarter 2009. For third quarter 2008, the total provision for credit losses was $125 million and net loans charged-off were $63 million, or 0.53 percent of average total loans annualized. For the first nine months of 2009, the total provision for credit losses was $970 million and net loans charged-off were $405 million, or 1.10 percent of average total loans annualized.
For the first nine months of 2009, net loans charged-off on the commercial, financial and industrial portfolio were $252 million; net loans charged-off on the construction portfolio were $39 million; net loans charged-off on the commercial mortgage portfolio were $54 million; and net loans charged-off on the consumer portfolio were $31 million. Net loans charged-off on the residential mortgage portfolio, which averaged over $16 billion outstanding in the first nine months of 2009, were only $29 million.
The total provision for credit losses is comprised of the provision for loan losses and the provision for losses on off-balance sheet commitments, which is classified in noninterest expense. In third quarter 2009, the provision for loan losses was $314 million, the provision for losses on off-balance sheet commitments was $6 million, and the total provision for credit losses was $320 million.
At September 30, 2009, the allowance for credit losses as a percent of total loans and as a percent of nonaccrual loans was 2.97 percent and 108 percent, respectively. Since January 1, 2009, the allowance for credit losses has increased from $863 million to $1,433 million, as total provision for credit losses has exceeded net loans charged-off by $565 million during the first nine months of the year.
Capital
Total stockholder's equity was $9.5 billion at September 30, 2009, up $4.8 billion compared with September 30, 2008, primarily due to a $2 billion increase in goodwill related to the privatization transaction, a $1 billion capital contribution from BTMU in fourth quarter 2008, and a $2 billion capital contribution from BTMU in third quarter 2009. The Company's tangible common equity ratio was 8.94 percent at September 30, 2009, compared with 6.56 percent at June 30, 2009. The Tier 1 common capital ratio at September 30, 2009, was 11.58 percent, compared with 8.66 percent at June 30, 2009. The Company's Tier 1 and total risk-based capital ratios at September 30, 2009, were 11.60 percent and 14.42 percent, respectively.
Non-GAAP Financial Measures
This press release contains certain references to financial measures identified as excluding privatization transaction expenses and regulatory agencies expense, which are adjustments from comparable measures calculated and presented in accordance with accounting principles generally accepted in the United States of America (GAAP). These financial measures, as used herein, differ from financial measures reported under GAAP in that they exclude unusual or non-recurring charges, losses, credits or gains. This press release identifies the specific items excluded from the comparable GAAP financial measure in the calculation of each non-GAAP financial measure. Because these items are unusual and substantial costs, management believes that financial presentations excluding the impact of these items provide useful supplemental information which is important to a proper understanding of the Company's core business results. These presentations should not be viewed as a substitute for results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP financial measures presented by other companies.
Headquartered in San Francisco, UnionBanCal Corporation is a financial holding company with assets of $78.2 billion at September 30, 2009. Its primary subsidiary, Union Bank, N.A., is a full-service commercial bank providing an array of financial services to individuals, small businesses, middle-market companies, and major corporations. The bank has 337 banking offices in California, Oregon, Washington and Texas and two international offices. UnionBanCal Corporation is a wholly-owned subsidiary of The Bank of Tokyo-Mitsubishi UFJ, Ltd., which is a subsidiary of Mitsubishi UFJ Financial Group, Inc. Union Bank is a proud member of the Mitsubishi UFJ Financial Group (MUFG, NYSE:MTU), one of the world's largest financial organizations. Visit www.unionbank.com for more information.
UnionBanCal Corporation and Subsidiaries
Financial Highlights (Unaudited)
Exhibit 1
As of and for the Three Months Ended Percent Change to
September 30, 2009 from
September 30, June 30, September 30, September 30, June 30,
(Dollars in thousands) 2008 2009 (1) 2009 (1) 2008 2009
Results of operations:
Net interest income (2) $ 522,296 $ 553,094 $ 564,296 8.04 % 2.03 %
Noninterest income 198,721 183,213 183,929 (7.44 %) 0.39 %
Total revenue 721,017 736,307 748,225 3.77 % 1.62 %
Noninterest expense 443,812 532,058 505,815 13.97 % (4.93 %)
Provision for loan losses 117,000 360,000 314,000 nm (12.78 %)
Income (loss) from continuing operations before income taxes (2) 160,205 (155,751 ) (71,590 ) nm 54.04 %
Taxable-equivalent adjustment 2,550 2,748 3,260 27.84 % 18.63 %
Income tax expense (benefit) 47,549 (78,492 ) (57,821 ) nm 26.34 %
Income (loss) from continuing operations 110,106 (80,007 ) (17,029 ) nm 78.72 %
Loss from discontinued operations (5,276 ) - - (100.00 %) -
Net income (loss) $ 104,830 $ (80,007 ) $ (17,029 ) nm 78.72 %
Balance sheet (end of period):
Total assets (3) $ 62,599,753 $ 73,984,788 $ 78,153,207 24.85 % 5.63 %
Total loans 48,306,118 48,896,520 48,169,508 (0.28 %) (1.49 %)
Nonperforming assets 304,246 1,144,602 1,367,691 nm 19.49 %
Total deposits 42,355,853 58,338,959 60,691,368 43.29 % 4.03 %
Medium- and long-term debt 3,827,164 5,131,068 5,121,553 33.82 % (0.19 %)
Stockholder's equity 4,692,648 7,429,500 9,475,004 nm 27.53 %
Balance sheet (period average):
Total assets $ 61,145,251 $ 71,495,226 $ 74,352,649 21.60 % 4.00 %
Total loans 47,196,204 49,556,222 48,764,826 3.32 % (1.60 %)
Earning assets 56,920,548 65,008,223 68,235,083 19.88 % 4.96 %
Total deposits 41,661,224 54,352,412 59,453,936 42.71 % 9.39 %
Stockholder's equity 4,588,441 7,303,050 7,358,773 60.38 % 0.76 %
Financial ratios (4):
Return on average assets (5):
From continuing operations 0.72 % (0.45 %) (0.09 %)
Net income (loss) 0.68 % (0.45 %) (0.09 %)
Return on average stockholder's equity (5):
From continuing operations 9.55 % (4.39 %) (0.92 %)
Net income (loss) 9.09 % (4.39 %) (0.92 %)
Efficiency ratio (6) 58.76 % 68.28 % 65.07 %
Net interest margin (2) 3.67 % 3.41 % 3.31 %
Tangible common equity ratio (7) 6.96 % 6.56 % 8.94 %
Tier 1 common capital ratio (8) (9) 8.00 % 8.66 % 11.58 %
Tier 1 risk-based capital ratio (3) (9) 8.02 % 8.68 % 11.60 %
Total risk-based capital ratio (3) (9) 10.94 % 11.54 % 14.42 %
Leverage ratio (3) (9) 7.97 % 7.89 % 10.40 %
Allowance for loan losses to:
Total loans 1.20 % 2.21 % 2.62 %
Nonaccrual loans 200.94 % 98.14 % 95.15 %
Allowances for credit losses to (10) :
Total loans 1.43 % 2.55 % 2.97 %
Nonaccrual loans 239.50 % 113.24 % 108.16 %
Net loans charged off to average total loans (5) 0.53 % 1.23 % 1.11 %
Nonperforming assets to total loans, foreclosed assets and 0.63 % 2.34 % 2.84 %
distressed loans held for sale
Nonperforming assets to total assets (3) 0.49 % 1.55 % 1.75 %
Selected financial ratios excluding impact of privatization
transaction (1) (4) (15):
From continuing operations:
Return on average assets (5) 0.76 % (0.39 %) (0.03 %)
Return on average stockholder's equity (5) 10.08 % (5.48 %) (0.45 %)
Efficiency ratio (6) 57.90 % 63.97 % 60.36 %
Refer to Exhibit 12 for footnote explanations.
UnionBanCal Corporation and Subsidiaries
Financial Highlights (Unaudited)
Exhibit 2
As of and for the Nine Months Ended Percent Change to
September 30, 2009 from
September 30, September 30, September 30,
(Dollars in thousands, except per share data) 2008 2009 (1) 2008
Results of operations:
Net interest income (2) $ 1,498,287 $ 1,680,010 12.13%
Noninterest income 593,743 541,858 (8.74%)
Total revenue 2,092,030 2,221,868 6.21%
Noninterest expense 1,266,330 1,559,256 23.13%
Provision for loan losses 284,000 923,000 nm
Income (loss) from continuing operations before income taxes (2) 541,700 (260,388 ) nm
Taxable-equivalent adjustment 7,405 8,625 16.48%
Income tax expense (benefit) 167,493 (162,169 ) nm
Income (loss) from continuing operations 366,802 (106,844 ) nm
Loss from discontinued operations (12,037 ) - (100.00%)
Net income (loss) $ 354,765 $ (106,844 ) nm
Balance sheet (end of period):
Total assets (3) $ 62,599,753 $ 78,153,207 24.85%
Total loans 48,306,118 48,169,508 (0.28%)
Nonperforming assets 304,246 1,367,691 nm
Total deposits 42,355,853 60,691,368 43.29%
Medium- and long-term debt 3,827,164 5,121,553 33.82%
Stockholder's equity 4,692,648 9,475,004 nm
Balance sheet (period average):
Total assets $ 59,023,615 $ 71,000,250 20.29%
Total loans 45,138,144 49,366,280 9.37%
Earning assets 54,689,402 64,593,827 18.11%
Total deposits 42,821,802 53,526,802 25.00%
Stockholder's equity 4,640,908 7,332,747 58.00%
Financial ratios (4):
Return on average assets (5):
From continuing operations 0.83 % (0.20 %)
Net income (loss) 0.80 % (0.20 %)
Return on average stockholder's equity (5):
From continuing operations 10.56 % (1.95 %)
Net income (loss) 10.21 % (1.95 %)
Efficiency ratio (6) 58.10 % 66.34 %
Net interest margin (2) 3.65 % 3.47 %
Tangible common capital ratio (7) 6.96 % 8.94 %
Tier 1 common capital ratio (8) (9) 8.00 % 11.58 %
Tier 1 risk-based capital ratio (3) (9) 8.02 % 11.60 %
Total risk-based capital ratio (3) (9) 10.94 % 14.42 %
Leverage ratio (3) (9) 7.97 % 10.40 %
Allowance for loan losses to:
Total loans 1.20 % 2.62 %
Nonaccrual loans 200.94 % 95.15 %
Allowances for credit losses to (10):
Total loans 1.43 % 2.97 %
Nonaccrual loans 239.50 % 108.16 %
Net loans charged off to average total loans (5) 0.31 % 1.10 %
Nonperforming assets to total loans, foreclosed assets and 0.63 % 2.84 %
distressed loans held for sale
Nonperforming assets to total assets (3) 0.49 % 1.75 %
Selected financial ratios excluding impact of privatization
transaction (1) (4) (15):
From continuing operations:
Return on average assets (5) 0.84 % (0.12 %)
Return on average stockholder's equity (5) 10.74 % (1.67 %)
Efficiency ratio (6) 57.80 % 61.14 %
Refer to Exhibit 12 for footnote explanations.
UnionBanCal Corporation and Subsidiaries
Condensed Consolidated Statements of Income (Unaudited)
(Taxable-Equivalent Basis)
Exhibit 3
For the Three Months Ended For the Nine Months Ended
September 30, June 30, September 30, September 30,
(Amounts in thousands) 2008 2009 (1) 2009 (1) 2008 2009 (1)
Interest Income (2)
Loans $ 638,862 $ 586,890 $ 578,514 $ 1,889,732 $ 1,769,471
Securities 100,659 98,754 110,170 305,042 312,205
Interest bearing deposits in banks 147 3,550 4,956 503 9,406
Federal funds sold and securities purchased under resale agreements 1,787 97 110 5,573 348
Trading account assets 1,364 231 271 5,287 660
Total interest income 742,819 689,522 694,021 2,206,137 2,092,090
Interest Expense
Deposits 135,736 100,186 101,374 500,905 306,598
Federal funds purchased and securities sold under repurchase 15,630 19 41 44,402 113
agreements
Commercial paper 8,056 954 355 26,127 2,901
Medium- and long-term debt 25,989 29,415 27,112 65,138 84,056
Trust notes 239 238 239 715 715
Other borrowed funds 34,873 5,616 604 70,563 17,697
Total interest expense 220,523 136,428 129,725 707,850 412,080
Net Interest Income (2) 522,296 553,094 564,296 1,498,287 1,680,010
Provision for loan losses 117,000 360,000 314,000 284,000 923,000
Net interest income after provision for loan losses 405,296 193,094 250,296 1,214,287 757,010
Noninterest Income
Service charges on deposit accounts 77,079 71,843 74,888 229,521 218,053
Trust and investment management fees 40,638 34,130 34,506 127,828 102,543
Trading account activities 12,397 16,251 10,513 40,096 49,456
Merchant banking fees 12,789 19,924 14,601 35,667 48,357
Brokerage commissions and fees 9,520 8,506 8,611 30,014 25,424
Card processing fees, net 8,129 8,124 8,559 24,060 24,219
Securities gains (losses), net 50 (172 ) 12,694 48 12,522
Other 38,119 24,607 19,557 106,509 61,284
Total noninterest income 198,721 183,213 183,929 593,743 541,858
Noninterest Expense
Salaries and employee benefits 238,129 233,057 233,981 723,098 710,601
Net occupancy 38,574 43,222 43,146 113,008 128,289
Intangible asset amortization 671 40,281 40,641 2,011 121,809
Regulatory agencies 8,572 52,836 30,739 16,078 101,513
Outside services 20,741 22,948 22,219 58,045 64,001
Professional services 17,236 19,489 17,647 47,764 53,074
Equipment 14,437 16,602 17,838 44,925 49,853
Software 14,812 14,205 16,502 44,016 45,745
Foreclosed asset expense (income) 524 3,282 (144 ) 696 4,024
Provision for losses on off-balance sheet commitments 8,000 15,000 6,000 21,000 47,000
Privatization-related expense 6,193 7,433 6,649 6,193 40,901
Other 75,923 63,703 70,597 189,496 192,446
Total noninterest expense 443,812 532,058 505,815 1,266,330 1,559,256
Income (loss) from continuing operations before income taxes (2) 160,205 (155,751 ) (71,590 ) 541,700 (260,388 )
Taxable-equivalent adjustment 2,550 2,748 3,260 7,405 8,625
Income tax expense (benefit) 47,549 (78,492 ) (57,821 ) 167,493 (162,169 )
Income (Loss) from Continuing Operations 110,106 (80,007 ) (17,029 ) 366,802 (106,844 )
Loss from discontinued operations before income taxes (8,175 ) - - (22,692 ) -
Income tax benefit (2,899 ) - - (10,655 ) -
Loss from Discontinued Operations (5,276 ) - - (12,037 ) -
Net Income (Loss) $ 104,830 $ (80,007 ) $ (17,029 ) $ 354,765 $ (106,844 )
Refer to Exhibit 12 for footnote explanations.
UnionBanCal Corporation and Subsidiaries
Consolidated Balance Sheets
Exhibit 4
(Unaudited) December 31, (Unaudited)
September 30, September 30,
(Dollars in thousands) 2008 2008 (1) 2009 (1)
Assets
Cash and due from banks $ 1,959,484 $ 1,568,578 $ 1,155,497
Interest bearing deposits in banks 16,029 2,872,698 2,659,460
Federal funds sold and securities purchased under resale agreements 488,014 63,069 437,328
Total cash and cash equivalents 2,463,527 4,504,345 4,252,285
Trading account assets:
Pledged as collateral 18,124 6,283 60,816
Held in portfolio 711,293 1,210,496 879,734
Securities available for sale:
Pledged as collateral 1,404,463 54,525 -
Held in portfolio 6,890,891 8,140,013 18,210,574
Securities held to maturity (Fair value: September 30, 2009, - - 1,193,337
$1,269,934)
Loans (net of allowance for loan losses: September 30, 2008, 47,725,644 48,847,783 46,909,201
$580,474; December 31, 2008, $737,767; September 30, 2009,
$1,260,307)
Due from customers on acceptances 21,562 23,131 12,842
Premises and equipment, net 474,519 680,004 667,005
Intangible assets, net 4,447 713,485 601,140
Goodwill 355,287 2,369,326 2,369,326
Other assets 2,524,839 3,571,995 2,996,947
Assets of discontinued operations to be disposed or sold 5,157 4 -
Total assets $ 62,599,753 $ 70,121,390 $ 78,153,207
Liabilities
Noninterest bearing $ 13,694,272 $ 13,566,873 $ 14,472,375
Interest bearing 28,661,581 32,482,896 46,218,993
Total deposits 42,355,853 46,049,769 60,691,368
Federal funds purchased and securities sold under repurchase 1,760,442 172,758 229,268
agreements
Commercial paper 1,659,935 1,164,327 423,499
Other borrowed funds 6,718,935 8,196,597 164,861
Trading account liabilities 506,890 1,034,663 715,075
Acceptances outstanding 21,562 23,131 12,842
Other liabilities 1,020,085 1,685,412 1,306,097
Medium- and long-term debt 3,827,164 4,288,488 5,121,553
Junior subordinated debt payable to subsidiary grantor trust 14,093 13,980 13,640
Liabilities of discontinued operations to be extinguished or assumed 22,146 7,960 -
Total liabilities 57,907,105 62,637,085 68,678,203
Stockholder's Equity
Preferred stock:
Authorized 5,000,000 shares; no shares issued or outstanding as of - - -
September 30, 2008, December 31, 2007 and September 30, 2009
Common stock, par value $1 per share:
Authorized 300,000,000 shares; issued 159,834,897 shares as of 159,835 136,331 136,331
September 30, 2008, 136,330,829 shares as of December 31, 2008 and
September 30, 2009
Additional paid-in capital 1,299,045 3,195,023 5,195,023
Treasury stock - 18,748,501 shares as of September 30, 2008, no (1,204,759 ) - -
shares as of December 31, 2008 and September 30, 2009
Retained earnings 5,050,682 4,964,802 4,857,958
Accumulated other comprehensive loss (612,155 ) (811,851 ) (714,308 )
Total stockholder's equity 4,692,648 7,484,305 9,475,004
Total liabilities and stockholder's equity $ 62,599,753 $ 70,121,390 $ 78,153,207
Refer to Exhibit 12 for footnote explanations.
UnionBanCal Corporation and Subsidiaries
Loans and Allowance for Credit Losses (Unaudited)
Exhibit 5
Three Months Ended Percent Change to
September 30, 2009 from
September 30, June 30, September 30, September 30, June 30,
(Dollars in millions) 2008 2009 (1) 2009 (1) 2008 2009
Loans (period average)
Commercial, financial and industrial $ 17,153 $ 17,917 $ 16,804 (2.04%) (6.21%)
Construction 2,613 2,789 2,773 6.12% (0.58%)
Mortgage - Commercial 8,009 8,255 8,261 3.15% 0.07%
Mortgage - Residential 15,281 16,083 16,372 7.14% 1.80%
Consumer 3,421 3,841 3,883 13.50% 1.09%
Lease financing 639 661 662 3.67% 0.22%
Total loans held to maturity 47,116 49,546 48,755 3.48% (1.60%)
Total loans held for sale 80 10 10 (87.68%) -
Total loans $ 47,196 $ 49,556 $ 48,765 3.32% (1.60%)
Nonperforming Assets (period end)
Nonaccrual loans:
Commercial, financial and industrial $ 162 $ 370 $ 380 nm 2.70%
Construction 93 314 388 nm 23.57%
Mortgage - Commercial 34 265 355 nm 33.96%
Mortgage - Residential (11) - 133 165 nm 24.06%
Consumer (11) - 20 21 nm 5.00%
Restructured - nonaccrual (11) - - 16 nm nm
Total nonaccrual loans 289 1,102 1,325 nm 20.24%
Restructured loans - nonperforming 1 10 - (100.00%) (100.00%)
Distressed loans held for sale - - 9 nm nm
Foreclosed assets 14 33 34 nm 3.03%
Total nonperforming assets $ 304 $ 1,145 $ 1,368 nm 19.48%
Loans 90 days or more past due and still accruing $ 50 $ 4 $ 5 (90.00%) 25.00%
Restructured loans that are still accruing $ - $ 1 $ 2 nm 100.00%
Analysis of Allowances for Credit Losses
Beginning balance $ 527 $ 870 $ 1,082
Provision for loan losses 117 360 314
Loans charged off:
Commercial, financial and industrial (42 ) (86 ) (78 )
Construction (16 ) (23 ) (14 )
Mortgage - Commercial - (23 ) (26 )
Mortgage - Residential (3 ) (9 ) (14 )
Consumer (4 ) (12 ) (11 )
Total loans charged off (65 ) (153 ) (143 )
Loans recovered:
Commercial, financial and industrial 2 1 6
Consumer - 1 1
Total loans recovered 2 2 7
Net loans recovered (charged off) (63 ) (151 ) (136 )
Adjustment for impaired loans related to privatization - 2 -
Foreign translation adjustment - 1 1
Ending balance of allowance for loan losses 581 1,082 1,261
Allowance for off-balance sheet
commitment losses 111 166 172
$ -
Allowances for credit losses $ 692 $ 1,248 $ 1,433
Refer to Exhibit 12 for footnote explanations.
UnionBanCal Corporation and Subsidiaries
Net Interest Income (Unaudited)
Exhibit 6
For the Three Months Ended
September 30, 2008 September 30, 2009 (1)
(Dollars in thousands) Average Interest Average Average Interest Average
Balance Income/ Yield/ Balance Income/ Yield/
Expense (2) Rate (2)(5) Expense (2) Rate (2)(5)
Assets
Loans: (12)
Commercial, financial and industrial $ 17,262,407 $ 229,377 5.29 % $ 16,805,449 $ 188,974 4.46 %
Construction 2,579,582 30,352 4.68 2,772,804 20,828 2.98
Mortgage - Residential 15,285,171 211,965 5.55 16,380,014 230,210 5.62
Mortgage - Commercial 8,008,618 111,816 5.58 8,261,161 88,998 4.31
Consumer 3,421,338 49,286 5.73 3,882,929 44,042 4.50
Lease financing 639,088 6,066 3.80 662,469 5,462 3.30
Total loans 47,196,204 638,862 5.40 48,764,826 578,514 4.73
Securities - taxable 8,348,785 99,614 4.77 10,590,200 107,171 4.05
Securities - tax-exempt 51,831 1,045 8.06 184,772 2,999 6.49
Interest bearing deposits in banks 13,642 147 4.27 7,496,380 4,956 0.26
Federal funds sold and securities purchased under resale agreements 361,361 1,787 1.97 282,457 110 0.15
Trading account assets 948,725 1,364 0.57 916,448 271 0.12
Total earning assets 56,920,548 742,819 5.21 68,235,083 694,021 4.06
Allowance for loan losses (506,452 ) (1,044,533 )
Cash and due from banks 1,606,632 1,135,794
Premises and equipment, net 475,408 668,699
Other assets 2,649,115 5,357,606
Total assets $ 61,145,251 $ 74,352,649
Liabilities
Deposits:
Transaction accounts $ 15,552,783 61,636 1.58 $ 33,064,944 72,837 0.87
Savings and consumer time 3,899,687 13,237 1.35 4,486,545 12,572 1.11
Large time 9,847,584 60,863 2.46 7,430,960 15,965 0.85
Total interest bearing deposits 29,300,054 135,736 1.84 44,982,449 101,374 0.89
Federal funds purchased and securities sold under repurchase 3,496,184 15,365 1.75 169,267 41 0.09
agreements
Net funding allocated from (to) discontinued operations (13) 55,121 265 1.91 - - -
Commercial paper 1,432,207 8,056 2.24 472,246 355 0.30
Other borrowed funds (14) 4,886,263 34,873 2.84 262,441 604 0.91
Medium- and long-term debt 3,300,675 25,989 3.13 5,098,821 27,112 2.11
Trust notes 14,148 239 6.73 13,696 239 6.96
Total borrowed funds 13,184,598 84,787 2.56 6,016,471 28,351 1.87
Total interest bearing liabilities 42,484,652 220,523 2.06 50,998,920 129,725 1.01
Noninterest bearing deposits 12,361,170 14,471,487
Other liabilities 1,710,988 1,523,469
Total liabilities 56,556,810 66,993,876
Stockholder's Equity
Common equity 4,588,441 7,358,773
Total stockholder's equity 4,588,441 7,358,773
Total liabilities and stockholder's equity $ 61,145,251 $ 74,352,649
Reported Net Interest Income/Margin
Net interest income/margin (taxable-equivalent basis) 522,296 3.67 % 564,296 3.31 %
Less: taxable-equivalent adjustment 2,550 3,260
Net interest income $ 519,746 $ 561,036
Average Assets and Liabilities of Discontinued Operations for Period
Ended:
September 30, 2008 September 30, 2009
Assets $ 5,738 $ -
Liabilities $ 60,859 $ -
Net Liabilities $ (55,121 ) $ -
Refer to Exhibit 12 for footnote explanations.
UnionBanCal Corporation and Subsidiaries
Net Interest Income (Unaudited)
Exhibit 7
For the Three Months Ended
June 30, 2009 (1) September 30, 2009 (1)
(Dollars in thousands) Average Interest Average Average Interest Average
Balance Income/ Yield/ Balance Income/ Yield/
Expense (2) Rate (2)(5) Expense (2) Rate (2)(5)
Assets
Loans: (12)
Commercial, financial and industrial $ 17,920,408 $ 194,560 4.35 % $ 16,805,449 $ 188,974 4.46 %
Construction 2,788,671 20,658 2.97 2,772,804 20,828 2.98
Mortgage - Residential 16,089,739 230,269 5.72 16,380,014 230,210 5.62
Mortgage - Commercial 8,254,595 91,689 4.44 8,261,161 88,998 4.31
Consumer 3,841,202 44,116 4.61 3,882,929 44,042 4.50
Lease financing 661,607 5,598 3.38 662,469 5,462 3.30
Total loans 49,556,222 586,890 4.74 48,764,826 578,514 4.73
Securities - taxable 8,564,355 97,738 4.56 10,590,200 107,171 4.05
Securities - tax-exempt 48,176 1,016 8.44 184,772 2,999 6.49
Interest bearing deposits in banks 5,594,318 3,550 0.25 7,496,380 4,956 0.26
Federal funds sold and securities purchased under resale agreements 203,529 97 0.19 282,457 110 0.15
Trading account assets 1,041,623 231 0.09 916,448 271 0.12
Total earning assets 65,008,223 689,522 4.25 68,235,083 694,021 4.06
Allowance for loan losses (839,115 ) (1,044,533 )
Cash and due from banks 1,285,449 1,135,794
Premises and equipment, net 669,993 668,699
Other assets 5,370,676 5,357,606
Total assets $ 71,495,226 $ 74,352,649
Liabilities
Deposits:
Transaction accounts $ 29,514,913 66,549 0.90 $ 33,064,944 72,837 0.87
Savings and consumer time 4,328,326 13,546 1.26 4,486,545 12,572 1.11
Large time 6,604,845 20,091 1.22 7,430,960 15,965 0.85
Total interest bearing deposits 40,448,084 100,186 0.99 44,982,449 101,374 0.89
Federal funds purchased and securities sold under repurchase 163,381 19 0.05 169,267 41 0.09
agreements
Commercial paper 569,337 954 0.67 472,246 355 0.30
Other borrowed funds (14) 2,124,419 5,616 1.06 262,441 604 0.91
Medium- and long-term debt 5,137,901 29,415 2.30 5,098,821 27,112 2.11
Trust notes 13,809 238 6.90 13,696 239 6.96
Total borrowed funds 8,008,847 36,242 1.82 6,016,471 28,351 1.87
Total interest bearing liabilities 48,456,931 136,428 1.13 50,998,920 129,725 1.01
Noninterest bearing deposits 13,904,328 14,471,487
Other liabilities 1,830,917 1,523,469
Total liabilities 64,192,176 66,993,876
Stockholder's Equity
Common equity For full details for UB click here.
More News:
Market Updates |
Stock Alerts |
All Trading News |
Stock Index
About TradingMarkets | Contact | Advertise | Careers | Link to Us | Site Map | Help | Terms & Conditions | Privacy Policy | Return Policy | Testimonials | Feedback
The Connors Group, Inc. ("Company") is not an investment advisory service, nor a registered investment advisor or broker-dealer and does not purport to tell or suggest which securities or currencies customers should buy or sell for themselves. The analysts and employees or affiliates of Company may hold positions in the stocks, currencies or industries discussed here. You understand and acknowledge that there is a very high degree of risk involved in trading securities and/or currencies. The Company, the authors, the publisher, and all affiliates of Company assume no responsibility or liability for your trading and investment results. Factual statements on the Company's website, or in its publications, are made as of the date stated and are subject to change without notice.
It should not be assumed that the methods, techniques, or indicators presented in these products will be profitable or that they will not result in losses. Past results of any individual trader or trading system published by Company are not indicative of future returns by that trader or system, and are not indicative of future returns which be realized by you. In addition, the indicators, strategies, columns, articles and all other features of Company's products (collectively, the "Information") are provided for informational and educational purposes only and should not be construed as investment advice. Examples presented on Company's website are for educational purposes only. Such set-ups are not solicitations of any order to buy or sell. Accordingly, you should not rely solely on the Information in making any investment. Rather, you should use the Information only as a starting point for doing additional independent research in order to allow you to form your own opinion regarding investments. You should always check with your licensed financial advisor and tax advisor to determine the suitability of any investment.
HYPOTHETICAL OR SIMULATED PERFORMANCE RESULTS HAVE CERTAIN INHERENT LIMITATIONS. UNLIKE AN ACTUAL PERFORMANCE RECORD, SIMULATED RESULTS DO NOT REPRESENT ACTUAL TRADING AND MAY NOT BE IMPACTED BY BROKERAGE AND OTHER SLIPPAGE FEES. ALSO, SINCE THE TRADES HAVE NOT ACTUALLY BEEN EXECUTED, THE RESULTS MAY HAVE UNDER- OR OVER-COMPENSATED FOR THE IMPACT, IF ANY, OF CERTAIN MARKET FACTORS, SUCH AS LACK OF LIQUIDITY. SIMULATED TRADING PROGRAMS IN GENERAL ARE ALSO SUBJECT TO THE FACT THAT THEY ARE DESIGNED WITH THE BENEFIT OF HINDSIGHT. NO REPRESENTATION IS BEING MADE THAT ANY ACCOUNT WILL OR IS LIKELY TO ACHIEVE PROFITS OR LOSSES SIMILAR TO THOSE SHOWN.
The Connors Group, Inc.
10 Exchange Place, Suite 1800
Jersey City, NJ 07302
© Copyright 2009 The Connors Group, Inc.