Comfort Systems USA Reports Third Quarter Results

Bill Murdy, Comfort Systems USA's Chairman and CEO, said, "Our operations maintained solid profitability and success in a challenging environment. Our workforce continues to deliver quality and results that set a high standard for our industry. As expected, we continue to experience revenue and backlog declines, although we are encouraged by our solid absolute backlog levels and by our ability to book smaller projects and service work. Free cash flow improved both sequentially and year-over-year, with $23.1 million of cash flow in the quarter and an increase in cash balances to $140 million as of September 30, 2009. The strength of our workforce combined with our financial resources leave us confident that we will earn more than our share of available business in the coming months."

The Company reported net income for the nine months ended September 30, 2009 of $26,580,000 or $0.69 per diluted share, as compared to net income of $37,199,000 or $0.92 per diluted share in 2008. Net income from continuing operations for the nine months ended September 30, 2009 was $27,060,000 or $0.70 per diluted share as compared to $37,084,000 or $0.92 per diluted share for the first nine months of 2008. The Company also reported revenues of $872,214,000 from continuing operations for the first nine months of 2009, as compared to $993,862,000 in 2008. Free cash flow for the nine months ended September 30, 2009 was $38,834,000 as compared to free cash flow of $36,834,000 in 2008.

Bill Murdy concluded, "We remain optimistic that we will be solidly profitable and can improve our competitive position in the markets we serve. We will continue to invest in new and existing operations and we believe that over the coming months we can add new businesses in attractive geographies."

As previously announced, the Company will host a conference call to discuss its financial results and position in more depth on Wednesday, November 4, 2009 at 10:00 a.m. Central Time. The call-in number for this conference call is 1-888-680-0878 and enter 64503046 as the passcode. Participants may pre-register for the call at https://www.theconferencingservice.com/prereg/key.process?key=P8JUFUDJG. Pre-registrants will be issued a pin number to use when dialing into the live call which will provide quick access to the conference by bypassing the operator upon connection. The call can also be accessed on the Company's website at www.comfortsystemsusa.com under the Investor tab. A replay of the entire call will be available until 6:00 p.m. Central Time, Wednesday, November 11, 2009 by calling 1-888-286-8010 with the conference passcode of 12896285, and will also be available on our website on the next business day following the call.

Comfort Systems USA(R) is a premier provider of business solutions addressing workplace comfort, with 75 locations in 71 cities around the nation. For more information, visit the Company's website at www.comfortsystemsusa.com.

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are based on the current plans and expectations of future events of Comfort Systems USA, Inc. and involve risks and uncertainties that could cause actual future activities and results of operations to be materially different from those set forth in the forward-looking statements. Important factors that could cause actual results to differ include, among others, the use of incorrect estimates for bidding a fixed-price contract, undertaking contractual commitments that exceed our labor resources, failing to perform contractual obligations efficiently enough to maintain profitability, national or regional weakness in construction activity and economic conditions, financial difficulties affecting projects, vendors, customers, or subcontractors, difficulty in obtaining or increased costs associated with bonding and insurance, shortages of labor and specialty building materials, retention of key management, our backlog failing to translate into actual revenue or profits, errors in our percentage-of-completion method of accounting, the result of competition in our markets, seasonal fluctuations in the demand for HVAC systems, the imposition of past and future liability from environmental, safety, and health regulations including the inherent risk associated with self-insurance, adverse litigation results and other risks detailed in our reports filed with the Securities and Exchange Commission. A further list and description of these risks, uncertainties and other factors are discussed under "Item 1A. Company Risk Factors" in the Company's Annual Report on Form 10-K for the year ended December 31, 2008. These forward-looking statements speak only as of the date of this filing. Comfort Systems USA, Inc. expressly disclaims any obligation or undertaking to release publicly any updates or revisions to any forward-looking statement contained herein to reflect any change in our expectations with regard thereto or any change in events, developments, conditions or circumstances on which any such statement is based.

Comfort Systems USA, Inc.
Consolidated Statements of Operations
For the Three Months and Nine Months Ended September 30, 2009 and
2008
(in thousands, except per share amounts)
(unaudited)
                                                                     Three Months Ended                                Nine Months Ended
                                                                     September 30,                                     September 30,
                                                                        2009        %            2008        %            2009        %             2008        %
Revenues                                                             $  291,591     100.0 %   $  346,705     100.0 %   $  872,214     100.00 %   $  993,862     100.0 %
Cost of services                                                        234,186     80.3  %      280,011     80.8  %      701,335     80.4   %      806,784     81.2  %
Gross profit                                                            57,405      19.7  %      66,694      19.2  %      170,879     19.6   %      187,078     18.8  %
SG&A                                                                    41,713      14.3  %      45,078      13.0  %      126,175     14.5   %      128,397     12.9  %
Gain on sale of assets                                                  (101    )   -            (183    )   (0.1  )%     (98     )   -             (311    )   -
Operating income                                                        15,793      5.4   %      21,799      6.3   %      44,802      5.1    %      58,992      5.9   %
Interest income (expense), net                                          (184    )   (0.1  )%     188         0.1   %      (454    )   (0.1   )%     1,004       0.1   %
Other income                                                            3           -            -           -            5           -             158         -
Income before income taxes                                              15,612      5.4   %      21,987      6.3   %      44,353      5.1    %      60,154      6.1   %
Income tax expense                                                      6,072                    8,250                    17,293                    23,070
Income from continuing operations                                       9,540       3.3   %      13,737      4.0   %      27,060      3.1    %      37,084      3.7   %
Discontinued operations:
Operating income (loss), net of income tax (expense) benefit of         -                        28                       (387    )                 115
$--, $(46), $133, and $(145)
Estimated loss on disposition, net of tax of $--, $--, $--, and $--     -                        -                        (93     )                 -
Net income                                                           $  9,540                 $  13,765                $  26,580                 $  37,199
Income per share:
Basic-
Income from continuing operations                                    $  0.25                  $  0.35                  $  0.71                   $  0.94
Discontinued operations -
Income (loss) from operations                                           -                        -                        (0.01   )                 -
Estimated loss on disposition                                           -                        -                        -                         -
Net income                                                           $  0.25                  $  0.35                  $  0.70                   $  0.94
Diluted -
Income from continuing operations                                    $  0.25                  $  0.34                  $  0.70                   $  0.92
Discontinued operations -
Income (loss) from operations                                           -                        -                        (0.01   )                 -
Estimated loss on disposition                                           -                        -                        -                         -
Net income                                                           $  0.25                  $  0.34                  $  0.69                   $  0.92
Shares used in computing income per share:
Basic                                                                   37,995                   39,403                   38,135                    39,625
Diluted                                                                 38,382                   40,048                   38,533                    40,296
Note 1: The diluted earnings per share data presented above
reflects the dilutive effect, if any, of stock options and
contingently issuable restricted stock which were outstanding
during the periods presented.

Supplemental Non-GAAP Information - Adjusted Earnings Before
Interest, Taxes, Depreciation and Amortization ("Adjusted EBITDA")
(Unaudited):
                                Three Months Ended                          Nine Months Ended
                                September 30,                               September 30,
                                   2009       %          2008       %          2009       %          2008       %
Net income                      $  9,540              $  13,765             $  26,580             $  37,199
Discontinued operations            -                     (28    )              480                   (115   )
Income taxes                       6,072                 8,250                 17,293                23,070
Other income                       (3     )              -                     (5     )              (158   )
Interest (income) expense, net     184                   (188   )              454                   (1,004 )
Gain on sale of assets             (101   )              (183   )              (98    )              (311   )
Depreciation and amortization      3,250                 3,659                 9,802                 9,494
Adjusted EBITDA                 $  18,942     6.5 %   $  25,275     7.3 %   $  54,506     6.2 %   $  68,175     6.9 %
Note 1: The Company defines adjusted earnings before interest,
taxes, depreciation and amortization ("Adjusted EBITDA") as net
income, excluding discontinued operations, income taxes, other
income, interest (income) expense, net, gain on sale of assets and
depreciation and amortization. Other companies may define Adjusted
EBITDA differently. Adjusted EBITDA is presented because it is a
financial measure that is frequently requested by third parties.
However, Adjusted EBITDA is not considered under generally
accepted accounting principles as a primary measure of an entity's
financial results, and accordingly, Adjusted EBITDA should not be
considered an alternative to operating income, net income, or cash
flows as determined under generally accepted accounting principles
and as reported by the Company.

Comfort Systems USA, Inc.
Condensed Consolidated Balance Sheets
(in thousands)
                                                    September 30,   December 31,
                                                           2009            2008
                                                    (unaudited)
Cash and cash equivalents                           $      139,863  $      117,015
Accounts receivable, net                                   228,250         266,602
Costs and estimated earnings in excess of billings         17,373          19,123
Other current assets                                       44,792          40,905
Assets related to discontinued operations                  438             1,544
Total current assets                                       430,716         445,189
Property and equipment, net                                34,083          35,650
Goodwill                                                   95,590          90,940
Identifiable intangible assets, net                        13,841          16,281
Other noncurrent assets                                    7,096           10,432
Total assets                                        $      581,326  $      598,492
Current maturities of long-term debt                $      -        $      -
Current maturities of notes to former owners               2,018           1,336
Accounts payable                                           75,291          98,190
Billings in excess of costs and estimated earnings         89,647          97,505
Other current liabilities                                  98,993          100,957
Liabilities related to discontinued operations             -               397
Total current liabilities                                  265,949         298,385
Long-term debt, net of current maturities                  -               -
Notes to former owners, net of current maturities          6,607           9,363
Other long-term liabilities                                5,677           4,273
Total liabilities                                          278,233         312,021
Total stockholders' equity                                 303,093         286,471
Total liabilities and stockholders' equity          $      581,326  $      598,492

Selected Cash Flow Data (in
thousands) (unaudited):
                                               Three Months Ended               Nine Months Ended
                                               September 30,                    September 30,
                                                   2009            2008             2009             2008
Cash provided by (used in):
Operating activities                           $   24,803      $   20,943       $   44,754       $   46,956
Investing activities                           $   (1,438 )    $   (15,514 )    $   (7,241  )    $   (61,121 )
Financing activities                           $   (3,917 )    $   (4,637  )    $   (14,665 )    $   (23,166 )
Free cash flow:
Cash from operating activities                 $   24,803      $   20,943       $   44,754       $   46,956
Purchases of property and equipment                (1,986 )        (3,773  )        (6,420  )        (10,778 )
Proceeds from sales of property and equipment      326             539              500              656
Free cash flow                                 $   23,143      $   17,709       $   38,834       $   36,834
Note 1: Free cash flow is defined as cash flow from operating
activities less customary capital expenditures, plus the proceeds
from asset sales. Other companies may define free cash flow
differently. Free cash flow is presented because it is a financial
measure that is frequently requested by third parties. However,
free cash flow is not considered under generally accepted
accounting principles as a primary measure of an entity's
financial results, and accordingly, free cash flow should not be
considered an alternative to operating income, net income, or cash
flows as determined under generally accepted accounting principles
and as reported by the Company.

SOURCE: Comfort Systems USA, Inc.

Comfort Systems USA, Inc. 
William George, 713-830-9600 
Chief Financial Officer